[ATRIUM] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
17-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 48.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 10,268 6,846 3,423 10,141 6,718 3,316 0 -
PBT 7,880 5,203 2,610 7,961 5,356 2,517 0 -
Tax 0 0 0 0 0 0 0 -
NP 7,880 5,203 2,610 7,961 5,356 2,517 0 -
-
NP to SH 7,880 5,203 2,610 7,961 5,356 2,517 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 2,388 1,643 813 2,180 1,362 799 0 -
-
Net Worth 119,649 122,154 119,669 119,293 119,536 119,162 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 7,612 5,056 2,500 7,912 5,112 2,431 - -
Div Payout % 96.60% 97.19% 95.79% 99.39% 95.45% 96.62% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 119,649 122,154 119,669 119,293 119,536 119,162 0 -
NOSH 121,792 121,850 121,962 121,727 121,727 121,594 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 76.74% 76.00% 76.25% 78.50% 79.73% 75.90% 0.00% -
ROE 6.59% 4.26% 2.18% 6.67% 4.48% 2.11% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.43 5.62 2.81 8.33 5.52 2.73 0.00 -
EPS 6.47 4.27 2.14 6.54 4.40 2.07 0.00 -
DPS 6.25 4.15 2.05 6.50 4.20 2.00 0.00 -
NAPS 0.9824 1.0025 0.9812 0.98 0.982 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,728
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.87 2.58 1.29 3.82 2.53 1.25 0.00 -
EPS 2.97 1.96 0.98 3.00 2.02 0.95 0.00 -
DPS 2.87 1.90 0.94 2.98 1.93 0.92 0.00 -
NAPS 0.4506 0.46 0.4506 0.4492 0.4501 0.4487 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 - -
Price 0.81 0.77 0.94 1.00 1.06 0.97 0.00 -
P/RPS 9.61 13.71 33.49 12.00 19.21 35.57 0.00 -
P/EPS 12.52 18.03 43.93 15.29 24.09 46.86 0.00 -
EY 7.99 5.55 2.28 6.54 4.15 2.13 0.00 -
DY 7.72 5.39 2.18 6.50 3.96 2.06 0.00 -
P/NAPS 0.82 0.77 0.96 1.02 1.08 0.99 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 21/10/08 21/07/08 18/04/08 17/01/08 19/10/07 18/07/07 - -
Price 0.72 0.75 0.94 0.99 1.06 1.04 0.00 -
P/RPS 8.54 13.35 33.49 11.88 19.21 38.14 0.00 -
P/EPS 11.13 17.56 43.93 15.14 24.09 50.24 0.00 -
EY 8.99 5.69 2.28 6.61 4.15 1.99 0.00 -
DY 8.68 5.53 2.18 6.57 3.96 1.92 0.00 -
P/NAPS 0.73 0.75 0.96 1.01 1.08 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment