[ATRIUM] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
17-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 11.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 14,170 12,984 13,691 10,141 0 -
PBT 11,912 8,598 17,112 7,961 0 -
Tax 0 0 0 0 0 -
NP 11,912 8,598 17,112 7,961 0 -
-
NP to SH 11,912 8,598 17,112 7,961 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 2,258 4,386 -3,421 2,180 0 -
-
Net Worth 127,840 126,388 128,881 119,293 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 10,474 2,801 10,230 7,912 - -
Div Payout % 87.93% 32.58% 59.79% 99.39% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 127,840 126,388 128,881 119,293 0 -
NOSH 121,939 121,784 121,793 121,727 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 84.06% 66.22% 124.99% 78.50% 0.00% -
ROE 9.32% 6.80% 13.28% 6.67% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 11.63 10.66 11.24 8.33 0.00 -
EPS 9.78 7.06 14.05 6.54 0.00 -
DPS 8.60 2.30 8.40 6.50 0.00 -
NAPS 1.0496 1.0378 1.0582 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,728
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.34 4.89 5.16 3.82 0.00 -
EPS 4.49 3.24 6.44 3.00 0.00 -
DPS 3.94 1.05 3.85 2.98 0.00 -
NAPS 0.4814 0.4759 0.4853 0.4492 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 1.06 0.92 0.67 1.00 0.00 -
P/RPS 9.11 8.63 5.96 12.00 0.00 -
P/EPS 10.84 13.03 4.77 15.29 0.00 -
EY 9.23 7.67 20.97 6.54 0.00 -
DY 8.11 2.50 12.54 6.50 0.00 -
P/NAPS 1.01 0.89 0.63 1.02 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/01/11 21/01/10 23/01/09 17/01/08 - -
Price 1.05 0.92 0.65 0.99 0.00 -
P/RPS 9.03 8.63 5.78 11.88 0.00 -
P/EPS 10.74 13.03 4.63 15.14 0.00 -
EY 9.31 7.67 21.62 6.61 0.00 -
DY 8.19 2.50 12.92 6.57 0.00 -
P/NAPS 1.00 0.89 0.61 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment