[ATRIUM] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -78.61%
YoY- 0.81%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 22,961 14,746 9,826 4,913 18,779 13,879 8,875 88.13%
PBT 10,730 6,585 4,593 2,486 11,620 7,480 5,010 65.92%
Tax -7,240 0 0 0 0 0 0 -
NP 3,490 6,585 4,593 2,486 11,620 7,480 5,010 -21.36%
-
NP to SH 3,490 6,585 4,593 2,486 11,620 7,480 5,010 -21.36%
-
Tax Rate 67.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,471 8,161 5,233 2,427 7,159 6,399 3,865 193.00%
-
Net Worth 261,634 191,378 208,952 182,530 182,628 180,923 180,886 27.81%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 13,566 6,459 4,969 1,705 9,865 7,308 2,436 213.20%
Div Payout % 388.73% 98.09% 108.20% 68.59% 84.90% 97.70% 48.62% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 261,634 191,378 208,952 182,530 182,628 180,923 180,886 27.81%
NOSH 204,625 204,625 146,161 121,801 121,801 121,801 121,801 41.18%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.20% 44.66% 46.74% 50.60% 61.88% 53.89% 56.45% -
ROE 1.33% 3.44% 2.20% 1.36% 6.36% 4.13% 2.77% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.22 10.05 6.72 4.03 15.42 11.39 7.29 33.19%
EPS 7.18 4.77 3.44 2.04 8.13 6.14 4.11 44.90%
DPS 6.63 4.40 3.40 1.40 8.10 6.00 2.00 121.84%
NAPS 1.2786 1.3037 1.4296 1.4986 1.4994 1.4854 1.4851 -9.47%
Adjusted Per Share Value based on latest NOSH - 121,801
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.65 5.55 3.70 1.85 7.07 5.23 3.34 88.26%
EPS 1.31 2.48 1.73 0.94 4.38 2.82 1.89 -21.62%
DPS 5.11 2.43 1.87 0.64 3.72 2.75 0.92 212.65%
NAPS 0.9853 0.7207 0.7869 0.6874 0.6877 0.6813 0.6812 27.81%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.04 1.04 1.17 1.11 1.11 1.14 1.07 -
P/RPS 9.27 10.35 17.40 27.52 7.20 10.00 14.68 -26.33%
P/EPS 60.98 23.18 37.23 54.38 11.64 18.56 26.01 76.20%
EY 1.64 4.31 2.69 1.84 8.59 5.39 3.84 -43.20%
DY 6.38 4.23 2.91 1.26 7.30 5.26 1.87 126.12%
P/NAPS 0.81 0.80 0.82 0.74 0.74 0.77 0.72 8.14%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 06/02/20 29/10/19 25/07/19 30/04/19 24/01/19 25/10/18 25/07/18 -
Price 1.03 1.06 1.19 1.16 1.12 1.11 1.10 -
P/RPS 9.18 10.55 17.70 28.76 7.26 9.74 15.10 -28.17%
P/EPS 60.39 23.63 37.87 56.83 11.74 18.07 26.74 71.87%
EY 1.66 4.23 2.64 1.76 8.52 5.53 3.74 -41.72%
DY 6.44 4.15 2.86 1.21 7.23 5.41 1.82 131.67%
P/NAPS 0.81 0.81 0.83 0.77 0.75 0.75 0.74 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment