[ATRIUM] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
29-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 43.37%
YoY- -11.97%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 16,502 8,251 22,961 14,746 9,826 4,913 18,779 -8.26%
PBT 10,258 5,164 10,730 6,585 4,593 2,486 11,620 -7.98%
Tax 0 0 -7,240 0 0 0 0 -
NP 10,258 5,164 3,490 6,585 4,593 2,486 11,620 -7.98%
-
NP to SH 10,258 5,164 3,490 6,585 4,593 2,486 11,620 -7.98%
-
Tax Rate 0.00% 0.00% 67.47% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,244 3,087 19,471 8,161 5,233 2,427 7,159 -8.72%
-
Net Worth 263,250 262,248 261,634 191,378 208,952 182,530 182,628 27.63%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 8,185 4,092 13,566 6,459 4,969 1,705 9,865 -11.71%
Div Payout % 79.79% 79.25% 388.73% 98.09% 108.20% 68.59% 84.90% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 263,250 262,248 261,634 191,378 208,952 182,530 182,628 27.63%
NOSH 204,625 204,625 204,625 204,625 146,161 121,801 121,801 41.36%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 62.16% 62.59% 15.20% 44.66% 46.74% 50.60% 61.88% -
ROE 3.90% 1.97% 1.33% 3.44% 2.20% 1.36% 6.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.06 4.03 11.22 10.05 6.72 4.03 15.42 -35.13%
EPS 4.39 2.21 7.18 4.77 3.44 2.04 8.13 -33.71%
DPS 4.00 2.00 6.63 4.40 3.40 1.40 8.10 -37.55%
NAPS 1.2865 1.2816 1.2786 1.3037 1.4296 1.4986 1.4994 -9.71%
Adjusted Per Share Value based on latest NOSH - 204,625
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.21 3.11 8.65 5.55 3.70 1.85 7.07 -8.29%
EPS 3.86 1.94 1.31 2.48 1.73 0.94 4.38 -8.08%
DPS 3.08 1.54 5.11 2.43 1.87 0.64 3.72 -11.83%
NAPS 0.9913 0.9876 0.9853 0.7207 0.7869 0.6874 0.6877 27.63%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.03 0.92 1.04 1.04 1.17 1.11 1.11 -
P/RPS 12.77 22.82 9.27 10.35 17.40 27.52 7.20 46.57%
P/EPS 20.55 36.46 60.98 23.18 37.23 54.38 11.64 46.12%
EY 4.87 2.74 1.64 4.31 2.69 1.84 8.59 -31.52%
DY 3.88 2.17 6.38 4.23 2.91 1.26 7.30 -34.40%
P/NAPS 0.80 0.72 0.81 0.80 0.82 0.74 0.74 5.33%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 06/08/20 28/05/20 06/02/20 29/10/19 25/07/19 30/04/19 24/01/19 -
Price 1.04 1.01 1.03 1.06 1.19 1.16 1.12 -
P/RPS 12.90 25.05 9.18 10.55 17.70 28.76 7.26 46.75%
P/EPS 20.75 40.02 60.39 23.63 37.87 56.83 11.74 46.23%
EY 4.82 2.50 1.66 4.23 2.64 1.76 8.52 -31.62%
DY 3.85 1.98 6.44 4.15 2.86 1.21 7.23 -34.32%
P/NAPS 0.81 0.79 0.81 0.81 0.83 0.77 0.75 5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment