[TASCO] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 604.88%
YoY- -54.39%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 90,679 280,630 193,214 114,569 52,987 366,456 272,196 -51.97%
PBT 5,827 14,159 9,462 3,834 559 22,575 15,349 -47.60%
Tax -1,671 2,454 2,880 -1,069 -151 -4,190 -4,232 -46.20%
NP 4,156 16,613 12,342 2,765 408 18,385 11,117 -48.13%
-
NP to SH 4,141 16,560 12,306 2,742 389 18,358 11,071 -48.11%
-
Tax Rate 28.68% -17.33% -30.44% 27.88% 27.01% 18.56% 27.57% -
Total Cost 86,523 264,017 180,872 111,804 52,579 348,071 261,079 -52.14%
-
Net Worth 196,047 192,000 191,937 183,133 179,538 179,975 170,015 9.97%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 70 39 - - - - -
Div Payout % - 0.42% 0.32% - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 196,047 192,000 191,937 183,133 179,538 179,975 170,015 9.97%
NOSH 100,024 100,000 99,967 100,072 99,743 99,986 100,009 0.01%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.58% 5.92% 6.39% 2.41% 0.77% 5.02% 4.08% -
ROE 2.11% 8.63% 6.41% 1.50% 0.22% 10.20% 6.51% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 90.66 280.63 193.28 114.49 53.12 366.51 272.17 -51.97%
EPS 4.14 16.56 12.31 2.74 0.39 18.36 11.07 -48.12%
DPS 0.00 0.07 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.92 1.92 1.83 1.80 1.80 1.70 9.96%
Adjusted Per Share Value based on latest NOSH - 100,127
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.33 35.08 24.15 14.32 6.62 45.81 34.02 -51.98%
EPS 0.52 2.07 1.54 0.34 0.05 2.29 1.38 -47.86%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2451 0.24 0.2399 0.2289 0.2244 0.225 0.2125 9.99%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.94 0.96 0.78 0.69 0.61 0.60 0.65 -
P/RPS 1.04 0.34 0.40 0.60 1.15 0.16 0.24 166.03%
P/EPS 22.71 5.80 6.34 25.18 156.41 3.27 5.87 146.64%
EY 4.40 17.25 15.78 3.97 0.64 30.60 17.03 -59.46%
DY 0.00 0.07 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.41 0.38 0.34 0.33 0.38 16.86%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 11/05/10 10/02/10 11/11/09 12/08/09 13/05/09 11/02/09 12/11/08 -
Price 0.99 0.93 0.81 0.80 0.76 0.55 0.62 -
P/RPS 1.09 0.33 0.42 0.70 1.43 0.15 0.23 182.40%
P/EPS 23.91 5.62 6.58 29.20 194.87 3.00 5.60 163.41%
EY 4.18 17.81 15.20 3.43 0.51 33.38 17.85 -62.04%
DY 0.00 0.08 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.42 0.44 0.42 0.31 0.36 26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment