[TASCO] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -5.59%
YoY- 7.03%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 469,220 465,778 369,430 313,777 338,569 8.49%
PBT 37,962 35,737 25,266 17,996 19,743 17.74%
Tax -2,959 -8,315 -428 -2,915 -5,570 -14.61%
NP 35,003 27,422 24,838 15,081 14,173 25.34%
-
NP to SH 34,913 27,358 24,781 15,088 14,097 25.42%
-
Tax Rate 7.79% 23.27% 1.69% 16.20% 28.21% -
Total Cost 434,217 438,356 344,592 298,696 324,396 7.55%
-
Net Worth 244,827 220,000 203,059 183,233 164,847 10.38%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 12,902 9,131 70 - - -
Div Payout % 36.96% 33.38% 0.28% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 244,827 220,000 203,059 183,233 164,847 10.38%
NOSH 99,929 100,000 100,029 100,127 99,907 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.46% 5.89% 6.72% 4.81% 4.19% -
ROE 14.26% 12.44% 12.20% 8.23% 8.55% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 469.55 465.78 369.32 313.38 338.88 8.48%
EPS 34.94 27.36 24.77 15.07 14.11 25.42%
DPS 12.90 9.13 0.07 0.00 0.00 -
NAPS 2.45 2.20 2.03 1.83 1.65 10.38%
Adjusted Per Share Value based on latest NOSH - 100,127
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 58.65 58.22 46.18 39.22 42.32 8.49%
EPS 4.36 3.42 3.10 1.89 1.76 25.43%
DPS 1.61 1.14 0.01 0.00 0.00 -
NAPS 0.306 0.275 0.2538 0.229 0.2061 10.37%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.07 1.50 1.03 0.69 0.64 -
P/RPS 0.44 0.32 0.28 0.22 0.19 23.34%
P/EPS 5.92 5.48 4.16 4.58 4.54 6.85%
EY 16.88 18.24 24.05 21.84 22.05 -6.45%
DY 6.23 6.09 0.07 0.00 0.00 -
P/NAPS 0.84 0.68 0.51 0.38 0.39 21.12%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 08/08/12 10/08/11 17/08/10 12/08/09 - -
Price 2.18 1.50 1.00 0.80 0.00 -
P/RPS 0.46 0.32 0.27 0.26 0.00 -
P/EPS 6.24 5.48 4.04 5.31 0.00 -
EY 16.03 18.24 24.77 18.84 0.00 -
DY 5.92 6.09 0.07 0.00 0.00 -
P/NAPS 0.89 0.68 0.49 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment