[TASCO] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 84.15%
YoY- 18.5%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 114,569 52,987 366,456 272,196 167,248 80,243 330,686 -50.70%
PBT 3,834 559 22,575 15,349 8,413 3,993 18,435 -64.93%
Tax -1,069 -151 -4,190 -4,232 -2,344 -1,182 -5,209 -65.24%
NP 2,765 408 18,385 11,117 6,069 2,811 13,226 -64.80%
-
NP to SH 2,742 389 18,358 11,071 6,012 2,765 13,205 -64.96%
-
Tax Rate 27.88% 27.01% 18.56% 27.57% 27.86% 29.60% 28.26% -
Total Cost 111,804 52,579 348,071 261,079 161,179 77,432 317,460 -50.16%
-
Net Worth 183,133 179,538 179,975 170,015 165,054 161,707 118,957 33.36%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 183,133 179,538 179,975 170,015 165,054 161,707 118,957 33.36%
NOSH 100,072 99,743 99,986 100,009 100,033 99,819 74,815 21.42%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.41% 0.77% 5.02% 4.08% 3.63% 3.50% 4.00% -
ROE 1.50% 0.22% 10.20% 6.51% 3.64% 1.71% 11.10% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 114.49 53.12 366.51 272.17 167.19 80.39 442.00 -59.39%
EPS 2.74 0.39 18.36 11.07 6.01 2.77 17.65 -71.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.80 1.80 1.70 1.65 1.62 1.59 9.83%
Adjusted Per Share Value based on latest NOSH - 99,980
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.32 6.62 45.81 34.02 20.91 10.03 41.34 -50.70%
EPS 0.34 0.05 2.29 1.38 0.75 0.35 1.65 -65.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2289 0.2244 0.225 0.2125 0.2063 0.2021 0.1487 33.35%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.69 0.61 0.60 0.65 0.64 0.80 1.21 -
P/RPS 0.60 1.15 0.16 0.24 0.38 1.00 0.27 70.37%
P/EPS 25.18 156.41 3.27 5.87 10.65 28.88 6.86 138.13%
EY 3.97 0.64 30.60 17.03 9.39 3.46 14.59 -58.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.33 0.38 0.39 0.49 0.76 -37.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 12/08/09 13/05/09 11/02/09 12/11/08 13/08/08 08/05/08 21/02/08 -
Price 0.80 0.76 0.55 0.62 0.68 0.80 0.98 -
P/RPS 0.70 1.43 0.15 0.23 0.41 1.00 0.22 116.48%
P/EPS 29.20 194.87 3.00 5.60 11.31 28.88 5.55 202.80%
EY 3.43 0.51 33.38 17.85 8.84 3.46 18.01 -66.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.31 0.36 0.41 0.49 0.62 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment