[TASCO] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 98.76%
YoY- 54.4%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 253,192 1,606,834 1,340,195 947,507 453,558 1,481,413 1,060,652 -61.61%
PBT 18,429 120,559 94,274 65,932 32,917 88,147 57,773 -53.41%
Tax -3,458 -28,300 -23,978 -16,461 -8,018 -20,426 -15,752 -63.71%
NP 14,971 92,259 70,296 49,471 24,899 67,721 42,021 -49.83%
-
NP to SH 14,220 90,798 69,001 48,564 24,433 65,250 40,266 -50.13%
-
Tax Rate 18.76% 23.47% 25.43% 24.97% 24.36% 23.17% 27.27% -
Total Cost 238,221 1,514,575 1,269,899 898,036 428,659 1,413,692 1,018,631 -62.14%
-
Net Worth 584,000 592,000 576,000 551,999 528,000 519,999 488,000 12.75%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 40,000 12,000 12,000 12,000 8,000 8,000 -
Div Payout % - 44.05% 17.39% 24.71% 49.11% 12.26% 19.87% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 584,000 592,000 576,000 551,999 528,000 519,999 488,000 12.75%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.91% 5.74% 5.25% 5.22% 5.49% 4.57% 3.96% -
ROE 2.43% 15.34% 11.98% 8.80% 4.63% 12.55% 8.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 31.65 200.85 167.52 118.44 56.69 185.18 132.58 -61.61%
EPS 1.78 11.35 8.63 6.07 3.05 8.16 5.03 -50.06%
DPS 0.00 5.00 1.50 1.50 1.50 1.00 1.00 -
NAPS 0.73 0.74 0.72 0.69 0.66 0.65 0.61 12.75%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 31.65 200.85 167.52 118.44 56.69 185.18 132.58 -61.61%
EPS 1.78 11.35 8.63 6.07 3.05 8.16 5.03 -50.06%
DPS 0.00 5.00 1.50 1.50 1.50 1.00 1.00 -
NAPS 0.73 0.74 0.72 0.69 0.66 0.65 0.61 12.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.83 0.845 0.90 0.80 0.95 1.11 1.16 -
P/RPS 2.62 0.42 0.54 0.68 1.68 0.60 0.87 108.96%
P/EPS 46.69 7.45 10.43 13.18 31.11 13.61 23.05 60.29%
EY 2.14 13.43 9.58 7.59 3.21 7.35 4.34 -37.66%
DY 0.00 5.92 1.67 1.87 1.58 0.90 0.86 -
P/NAPS 1.14 1.14 1.25 1.16 1.44 1.71 1.90 -28.92%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 27/07/23 27/04/23 02/02/23 27/10/22 26/07/22 28/04/22 27/01/22 -
Price 0.835 0.90 0.90 0.845 0.93 1.18 1.11 -
P/RPS 2.64 0.45 0.54 0.71 1.64 0.64 0.84 115.01%
P/EPS 46.98 7.93 10.43 13.92 30.45 14.47 22.05 65.80%
EY 2.13 12.61 9.58 7.18 3.28 6.91 4.53 -39.61%
DY 0.00 5.56 1.67 1.78 1.61 0.85 0.90 -
P/NAPS 1.14 1.22 1.25 1.22 1.41 1.82 1.82 -26.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment