[TASCO] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -1.24%
YoY- 53.83%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 253,192 266,639 392,688 493,949 453,558 420,761 455,087 -32.42%
PBT 18,429 26,285 28,342 33,015 32,917 30,375 12,466 29.86%
Tax -3,458 -4,321 -7,517 -8,443 -8,018 -4,674 -2,845 13.93%
NP 14,971 21,964 20,825 24,572 24,899 25,701 9,621 34.39%
-
NP to SH 14,220 21,798 20,437 24,131 24,433 24,985 8,813 37.68%
-
Tax Rate 18.76% 16.44% 26.52% 25.57% 24.36% 15.39% 22.82% -
Total Cost 238,221 244,675 371,863 469,377 428,659 395,060 445,466 -34.19%
-
Net Worth 584,000 592,000 576,000 551,999 528,000 519,999 488,000 12.75%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 28,000 - - 12,000 - - -
Div Payout % - 128.45% - - 49.11% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 584,000 592,000 576,000 551,999 528,000 519,999 488,000 12.75%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.91% 8.24% 5.30% 4.97% 5.49% 6.11% 2.11% -
ROE 2.43% 3.68% 3.55% 4.37% 4.63% 4.80% 1.81% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 31.65 33.33 49.09 61.74 56.69 52.60 56.89 -32.42%
EPS 1.78 2.72 2.55 3.02 3.05 3.12 1.10 37.95%
DPS 0.00 3.50 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.73 0.74 0.72 0.69 0.66 0.65 0.61 12.75%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 31.65 33.33 49.09 61.74 56.69 52.60 56.89 -32.42%
EPS 1.78 2.72 2.55 3.02 3.05 3.12 1.10 37.95%
DPS 0.00 3.50 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.73 0.74 0.72 0.69 0.66 0.65 0.61 12.75%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.83 0.845 0.90 0.80 0.95 1.11 1.16 -
P/RPS 2.62 2.54 1.83 1.30 1.68 2.11 2.04 18.20%
P/EPS 46.69 31.01 35.23 26.52 31.11 35.54 105.30 -41.93%
EY 2.14 3.22 2.84 3.77 3.21 2.81 0.95 72.09%
DY 0.00 4.14 0.00 0.00 1.58 0.00 0.00 -
P/NAPS 1.14 1.14 1.25 1.16 1.44 1.71 1.90 -28.92%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 27/07/23 27/04/23 02/02/23 27/10/22 26/07/22 28/04/22 27/01/22 -
Price 0.835 0.90 0.90 0.845 0.93 1.18 1.11 -
P/RPS 2.64 2.70 1.83 1.37 1.64 2.24 1.95 22.44%
P/EPS 46.98 33.03 35.23 28.01 30.45 37.78 100.76 -39.95%
EY 2.13 3.03 2.84 3.57 3.28 2.65 0.99 66.89%
DY 0.00 3.89 0.00 0.00 1.61 0.00 0.00 -
P/NAPS 1.14 1.22 1.25 1.22 1.41 1.82 1.82 -26.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment