[TASCO] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 28.02%
YoY- 61.48%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 947,507 453,558 1,481,413 1,060,652 605,565 290,050 946,612 0.06%
PBT 65,932 32,917 88,147 57,773 45,307 21,374 60,689 5.67%
Tax -16,461 -8,018 -20,426 -15,752 -12,907 -5,199 -17,020 -2.19%
NP 49,471 24,899 67,721 42,021 32,400 16,175 43,669 8.66%
-
NP to SH 48,564 24,433 65,250 40,266 31,453 15,766 41,274 11.44%
-
Tax Rate 24.97% 24.36% 23.17% 27.27% 28.49% 24.32% 28.04% -
Total Cost 898,036 428,659 1,413,692 1,018,631 573,165 273,875 902,943 -0.36%
-
Net Worth 551,999 528,000 519,999 488,000 488,000 471,999 471,999 10.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 12,000 12,000 8,000 8,000 8,000 - 16,000 -17.43%
Div Payout % 24.71% 49.11% 12.26% 19.87% 25.43% - 38.77% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 551,999 528,000 519,999 488,000 488,000 471,999 471,999 10.99%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.22% 5.49% 4.57% 3.96% 5.35% 5.58% 4.61% -
ROE 8.80% 4.63% 12.55% 8.25% 6.45% 3.34% 8.74% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 118.44 56.69 185.18 132.58 75.70 36.26 118.33 0.06%
EPS 6.07 3.05 8.16 5.03 3.93 1.97 5.16 11.42%
DPS 1.50 1.50 1.00 1.00 1.00 0.00 2.00 -17.43%
NAPS 0.69 0.66 0.65 0.61 0.61 0.59 0.59 10.99%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 118.44 56.69 185.18 132.58 75.70 36.26 118.33 0.06%
EPS 6.07 3.05 8.16 5.03 3.93 1.97 5.16 11.42%
DPS 1.50 1.50 1.00 1.00 1.00 0.00 2.00 -17.43%
NAPS 0.69 0.66 0.65 0.61 0.61 0.59 0.59 10.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.80 0.95 1.11 1.16 1.12 1.05 1.05 -
P/RPS 0.68 1.68 0.60 0.87 1.48 2.90 0.89 -16.41%
P/EPS 13.18 31.11 13.61 23.05 28.49 53.28 20.35 -25.12%
EY 7.59 3.21 7.35 4.34 3.51 1.88 4.91 33.65%
DY 1.87 1.58 0.90 0.86 0.89 0.00 1.90 -1.05%
P/NAPS 1.16 1.44 1.71 1.90 1.84 1.78 1.78 -24.81%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 27/10/22 26/07/22 28/04/22 27/01/22 27/10/21 29/07/21 27/04/21 -
Price 0.845 0.93 1.18 1.11 1.30 1.03 1.26 -
P/RPS 0.71 1.64 0.64 0.84 1.72 2.84 1.06 -23.42%
P/EPS 13.92 30.45 14.47 22.05 33.07 52.26 24.42 -31.22%
EY 7.18 3.28 6.91 4.53 3.02 1.91 4.09 45.47%
DY 1.78 1.61 0.85 0.90 0.77 0.00 1.59 7.80%
P/NAPS 1.22 1.41 1.82 1.82 2.13 1.75 2.14 -31.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment