[DAYANG] QoQ Cumulative Quarter Result on 30-Jun-2008

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008
Profit Trend
QoQ- 54.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 45,167 218,690 134,413 63,275 94,275 0 0 -
PBT 13,609 87,269 68,892 49,924 58,376 0 0 -
Tax -2,465 -17,157 -11,941 -6,654 -30,348 0 0 -
NP 11,144 70,112 56,951 43,270 28,028 0 0 -
-
NP to SH 11,144 70,112 56,951 43,270 28,028 0 0 -
-
Tax Rate 18.11% 19.66% 17.33% 13.33% 51.99% - - -
Total Cost 34,023 148,578 77,462 20,005 66,247 0 0 -
-
Net Worth 309,360 202,006 166,704 122,462 2,994,058 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 31,776 - 9,853 - - - -
Div Payout % - 45.32% - 22.77% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 309,360 202,006 166,704 122,462 2,994,058 0 0 -
NOSH 351,545 226,973 193,842 140,761 46,534 0 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 24.67% 32.06% 42.37% 68.38% 29.73% 0.00% 0.00% -
ROE 3.60% 34.71% 34.16% 35.33% 0.94% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.85 96.35 69.34 44.95 202.59 0.00 0.00 -
EPS 3.17 30.89 29.38 30.74 60.23 0.00 0.00 -
DPS 0.00 14.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 0.86 0.87 64.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,607
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.90 18.89 11.61 5.47 8.14 0.00 0.00 -
EPS 0.96 6.06 4.92 3.74 2.42 0.00 0.00 -
DPS 0.00 2.74 0.00 0.85 0.00 0.00 0.00 -
NAPS 0.2672 0.1745 0.144 0.1058 2.5861 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 - - - -
Price 0.62 0.70 1.00 1.16 0.00 0.00 0.00 -
P/RPS 4.83 0.73 1.44 2.58 0.00 0.00 0.00 -
P/EPS 19.56 2.27 3.40 3.77 0.00 0.00 0.00 -
EY 5.11 44.13 29.38 26.50 0.00 0.00 0.00 -
DY 0.00 20.00 0.00 6.03 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 1.16 1.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 30/10/08 30/07/08 22/04/08 - - -
Price 1.00 0.75 0.77 1.15 0.00 0.00 0.00 -
P/RPS 7.78 0.78 1.11 2.56 0.00 0.00 0.00 -
P/EPS 31.55 2.43 2.62 3.74 0.00 0.00 0.00 -
EY 3.17 41.19 38.16 26.73 0.00 0.00 0.00 -
DY 0.00 18.67 0.00 6.09 0.00 0.00 0.00 -
P/NAPS 1.14 0.84 0.90 1.32 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment