[SEALINK] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 197,564 114,253 0 0 0 0 -
PBT 63,393 40,579 0 0 0 0 -
Tax -7,419 -4,631 0 0 0 0 -
NP 55,974 35,948 0 0 0 0 -
-
NP to SH 50,185 30,159 0 0 0 0 -
-
Tax Rate 11.70% 11.41% - - - - -
Total Cost 141,590 78,305 0 0 0 0 -
-
Net Worth 155,003 42,407 0 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 155,003 42,407 0 0 0 0 -
NOSH 201,303 70,679 0 0 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 28.33% 31.46% 0.00% 0.00% 0.00% 0.00% -
ROE 32.38% 71.12% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 98.14 161.65 0.00 0.00 0.00 0.00 -
EPS 24.93 42.67 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.60 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 39.51 22.85 0.00 0.00 0.00 0.00 -
EPS 10.04 6.03 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.0848 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 30/09/08 - - - - - -
Price 0.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.21 0.00 0.00 0.00 0.00 0.00 -
EY 31.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 20/11/08 25/08/08 - - - - -
Price 0.55 1.01 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.62 0.00 0.00 0.00 0.00 -
P/EPS 2.21 2.37 0.00 0.00 0.00 0.00 -
EY 45.33 42.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment