[PERWAJA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -376.31%
YoY- -275.87%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,400,421 1,028,374 406,121 1,593,237 1,164,803 808,577 426,105 120.57%
PBT -19,808 18,494 16,219 -256,646 -54,937 -38,912 -24,282 -12.66%
Tax 0 0 0 -5,024 0 0 0 -
NP -19,808 18,494 16,219 -261,670 -54,937 -38,912 -24,282 -12.66%
-
NP to SH -19,808 18,494 16,219 -261,670 -54,937 -38,912 -24,282 -12.66%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 1,420,229 1,009,880 389,902 1,854,907 1,219,740 847,489 450,387 114.58%
-
Net Worth 609,907 650,092 643,167 627,271 834,415 851,025 726,102 -10.94%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 609,907 650,092 643,167 627,271 834,415 851,025 726,102 -10.94%
NOSH 559,548 560,424 559,275 560,063 560,010 559,884 471,495 12.05%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -1.41% 1.80% 3.99% -16.42% -4.72% -4.81% -5.70% -
ROE -3.25% 2.84% 2.52% -41.72% -6.58% -4.57% -3.34% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 250.28 183.50 72.62 284.47 208.00 144.42 90.37 96.84%
EPS -3.54 3.30 2.90 -46.73 -9.81 -6.95 -5.15 -22.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.16 1.15 1.12 1.49 1.52 1.54 -20.52%
Adjusted Per Share Value based on latest NOSH - 560,079
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 234.57 172.25 68.02 266.86 195.10 135.43 71.37 120.57%
EPS -3.32 3.10 2.72 -43.83 -9.20 -6.52 -4.07 -12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0216 1.0889 1.0773 1.0507 1.3976 1.4254 1.2162 -10.94%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.56 0.67 0.66 0.52 0.51 0.60 0.65 -
P/RPS 0.22 0.37 0.91 0.18 0.25 0.42 0.72 -54.53%
P/EPS -15.82 20.30 22.76 -1.11 -5.20 -8.63 -12.62 16.21%
EY -6.32 4.93 4.39 -89.85 -19.24 -11.58 -7.92 -13.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.57 0.46 0.34 0.39 0.42 13.77%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 29/08/12 15/05/12 29/02/12 25/11/11 24/08/11 25/05/11 -
Price 0.44 0.61 0.57 0.72 0.52 0.59 0.58 -
P/RPS 0.18 0.33 0.78 0.25 0.25 0.41 0.64 -56.97%
P/EPS -12.43 18.48 19.66 -1.54 -5.30 -8.49 -11.26 6.79%
EY -8.05 5.41 5.09 -64.89 -18.87 -11.78 -8.88 -6.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.53 0.50 0.64 0.35 0.39 0.38 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment