[HEXTAR] QoQ Cumulative Quarter Result on 30-Jun-2008 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 39,112 16,939 100,897 76,385 -59.00%
PBT 3,011 542 10,524 8,239 -73.83%
Tax -791 -44 -2,455 -1,461 -55.84%
NP 2,220 498 8,069 6,778 -77.39%
-
NP to SH 2,220 498 8,609 6,778 -77.39%
-
Tax Rate 26.27% 8.12% 23.33% 17.73% -
Total Cost 36,892 16,441 92,828 69,607 -57.07%
-
Net Worth 0 0 65,448 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - 736 - -
Div Payout % - - 8.56% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 0 0 65,448 0 -
NOSH 32,080 12,266 12,279 12,278 259.44%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 5.68% 2.94% 8.00% 8.87% -
ROE 0.00% 0.00% 13.15% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 121.92 138.10 821.69 622.08 -88.59%
EPS 6.92 4.06 70.11 55.20 -93.70%
DPS 0.00 0.00 6.00 0.00 -
NAPS 0.00 0.00 5.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,282
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.00 0.43 2.58 1.95 -58.91%
EPS 0.06 0.01 0.22 0.17 -75.02%
DPS 0.00 0.00 0.02 0.00 -
NAPS 0.00 0.00 0.0167 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment