[YOCB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -84.18%
YoY- -23.52%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 271,134 204,004 124,438 57,991 262,496 203,700 133,867 60.15%
PBT 42,121 33,155 20,018 8,041 50,148 39,037 23,594 47.21%
Tax -10,117 -8,042 -4,906 -2,020 -12,077 -9,450 -5,907 43.19%
NP 32,004 25,113 15,112 6,021 38,071 29,587 17,687 48.54%
-
NP to SH 31,466 24,466 15,112 6,021 38,071 29,587 17,687 46.87%
-
Tax Rate 24.02% 24.26% 24.51% 25.12% 24.08% 24.21% 25.04% -
Total Cost 239,130 178,891 109,326 51,970 224,425 174,113 116,180 61.87%
-
Net Worth 323,652 323,652 314,132 310,959 304,613 301,440 290,334 7.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 12,692 6,346 6,346 - 11,898 5,552 - -
Div Payout % 40.34% 25.94% 41.99% - 31.25% 18.77% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 323,652 323,652 314,132 310,959 304,613 301,440 290,334 7.51%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.80% 12.31% 12.14% 10.38% 14.50% 14.52% 13.21% -
ROE 9.72% 7.56% 4.81% 1.94% 12.50% 9.82% 6.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 170.90 128.59 78.43 36.55 165.45 128.39 84.38 60.14%
EPS 19.83 15.42 9.53 3.80 24.00 18.65 11.15 46.84%
DPS 8.00 4.00 4.00 0.00 7.50 3.50 0.00 -
NAPS 2.04 2.04 1.98 1.96 1.92 1.90 1.83 7.51%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 169.46 127.50 77.77 36.24 164.06 127.31 83.67 60.14%
EPS 19.67 15.29 9.45 3.76 23.79 18.49 11.05 46.93%
DPS 7.93 3.97 3.97 0.00 7.44 3.47 0.00 -
NAPS 2.0228 2.0228 1.9633 1.9435 1.9038 1.884 1.8146 7.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.23 1.88 1.60 1.52 1.33 1.31 1.26 -
P/RPS 1.30 1.46 2.04 4.16 0.80 1.02 1.49 -8.70%
P/EPS 11.24 12.19 16.80 40.05 5.54 7.02 11.30 -0.35%
EY 8.89 8.20 5.95 2.50 18.04 14.24 8.85 0.30%
DY 3.59 2.13 2.50 0.00 5.64 2.67 0.00 -
P/NAPS 1.09 0.92 0.81 0.78 0.69 0.69 0.69 35.67%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 23/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 1.79 2.53 1.80 1.74 1.40 1.35 1.47 -
P/RPS 1.05 1.97 2.29 4.76 0.85 1.05 1.74 -28.61%
P/EPS 9.03 16.41 18.90 45.85 5.83 7.24 13.19 -22.34%
EY 11.08 6.10 5.29 2.18 17.14 13.81 7.58 28.82%
DY 4.47 1.58 2.22 0.00 5.36 2.59 0.00 -
P/NAPS 0.88 1.24 0.91 0.89 0.73 0.71 0.80 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment