[CYBERE] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 88.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 77,040 273,385 199,121 126,375 62,852 22.57%
PBT 32,054 112,289 84,870 43,283 24,499 30.83%
Tax -5,371 -14,907 -16,105 -8,038 -5,814 -7.61%
NP 26,683 97,382 68,765 35,245 18,685 42.80%
-
NP to SH 26,683 97,382 68,765 35,245 18,685 42.80%
-
Tax Rate 16.76% 13.28% 18.98% 18.57% 23.73% -
Total Cost 50,357 176,003 130,356 91,130 44,167 14.01%
-
Net Worth 30,018 0 0 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 30,018 0 0 0 0 -
NOSH 33,353 500 500 500 500 6570.60%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 34.64% 35.62% 34.53% 27.89% 29.73% -
ROE 88.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 230.98 54,675.91 39,824.20 25,275.00 12,570.40 -98.16%
EPS 80.00 19,476.00 13,753.00 7,049.00 3,737.00 -97.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 45.28 160.68 117.03 74.28 36.94 22.57%
EPS 15.68 57.24 40.42 20.72 10.98 42.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/05/10 - - - - -
Price 3.79 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.00 0.00 0.00 0.00 -
P/EPS 4.74 0.00 0.00 0.00 0.00 -
EY 21.11 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment