[CYBERE] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -5.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 308,160 273,385 265,494 252,750 251,408 22.57%
PBT 128,216 112,289 113,160 86,566 97,996 30.83%
Tax -21,484 -14,907 -21,473 -16,076 -23,256 -7.61%
NP 106,732 97,382 91,686 70,490 74,740 42.80%
-
NP to SH 106,732 97,382 91,686 70,490 74,740 42.80%
-
Tax Rate 16.76% 13.28% 18.98% 18.57% 23.73% -
Total Cost 201,428 176,003 173,808 182,260 176,668 14.01%
-
Net Worth 30,018 0 0 0 0 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 30,018 0 0 0 0 -
NOSH 33,353 500 499 500 500 6570.60%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 34.64% 35.62% 34.53% 27.89% 29.73% -
ROE 355.56% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 923.91 54,675.91 53,099.04 50,550.00 50,281.60 -98.16%
EPS 320.00 19,476.00 18,337.33 14,098.00 14,948.00 -97.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 181.12 160.68 156.04 148.55 147.77 22.56%
EPS 62.73 57.24 53.89 41.43 43.93 42.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/05/10 - - - - -
Price 3.79 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 0.00 -
P/EPS 1.18 0.00 0.00 0.00 0.00 -
EY 84.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment