[CYBERE] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -5.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 166,950 278,938 308,306 252,750 -12.89%
PBT -22,338 70,888 115,554 86,566 -
Tax 6,798 -2,556 -17,328 -16,076 -
NP -15,540 68,332 98,226 70,490 -
-
NP to SH -15,540 68,332 98,226 70,490 -
-
Tax Rate - 3.61% 15.00% 18.57% -
Total Cost 182,490 210,606 210,080 182,260 0.04%
-
Net Worth 445,752 550,926 258,377 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 119,739 - - - -
Div Payout % 0.00% - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 445,752 550,926 258,377 0 -
NOSH 408,947 427,075 213,534 500 833.28%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -9.31% 24.50% 31.86% 27.89% -
ROE -3.49% 12.40% 38.02% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 40.82 65.31 144.38 50,550.00 -90.66%
EPS -3.80 16.00 46.00 14,098.00 -
DPS 29.28 0.00 0.00 0.00 -
NAPS 1.09 1.29 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 500
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 99.43 166.13 183.62 150.53 -12.89%
EPS -9.26 40.70 58.50 41.98 -
DPS 71.31 0.00 0.00 0.00 -
NAPS 2.6548 3.2812 1.5388 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 30/06/10 - -
Price 0.89 1.96 3.70 0.00 -
P/RPS 2.18 3.00 2.56 0.00 -
P/EPS -23.42 12.25 8.04 0.00 -
EY -4.27 8.16 12.43 0.00 -
DY 32.90 0.00 0.00 0.00 -
P/NAPS 0.82 1.52 3.06 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/08/12 26/08/11 23/08/10 - -
Price 0.77 1.53 4.03 0.00 -
P/RPS 1.89 2.34 2.79 0.00 -
P/EPS -20.26 9.56 8.76 0.00 -
EY -4.94 10.46 11.41 0.00 -
DY 38.03 0.00 0.00 0.00 -
P/NAPS 0.71 1.19 3.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment