[CYBERE] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 273,385 199,121 126,375 62,852 603.72%
PBT 112,289 84,870 43,283 24,499 654.35%
Tax -14,907 -16,105 -8,038 -5,814 248.93%
NP 97,382 68,765 35,245 18,685 794.61%
-
NP to SH 97,382 68,765 35,245 18,685 794.61%
-
Tax Rate 13.28% 18.98% 18.57% 23.73% -
Total Cost 176,003 130,356 91,130 44,167 526.50%
-
Net Worth 0 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 0 0 0 0 -
NOSH 500 500 500 500 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 35.62% 34.53% 27.89% 29.73% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 54,675.91 39,824.20 25,275.00 12,570.40 603.70%
EPS 19,476.00 13,753.00 7,049.00 3,737.00 794.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 160.68 117.03 74.28 36.94 603.74%
EPS 57.24 40.42 20.72 10.98 794.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment