[CYBERE] QoQ Quarter Result on 31-Mar-2009 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 74,264 72,746 63,523 62,852 24.78%
PBT 27,419 41,587 18,784 24,499 16.12%
Tax 1,198 -8,067 -2,224 -5,814 -
NP 28,617 33,520 16,560 18,685 76.08%
-
NP to SH 28,617 33,520 16,560 18,685 76.08%
-
Tax Rate -4.37% 19.40% 11.84% 23.73% -
Total Cost 45,647 39,226 46,963 44,167 4.47%
-
Net Worth 0 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 0 0 0 0 -
NOSH 500 499 500 500 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 38.53% 46.08% 26.07% 29.73% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 14,851.79 14,549.23 12,704.60 12,570.40 24.77%
EPS 5,723.00 6,704.00 3,312.00 3,737.00 76.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 44.23 43.33 37.83 37.43 24.80%
EPS 17.04 19.96 9.86 11.13 75.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment