[CYBERE] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 273,385 265,494 252,750 251,408 11.76%
PBT 112,289 113,160 86,566 97,996 19.80%
Tax -14,907 -21,473 -16,076 -23,256 -44.58%
NP 97,382 91,686 70,490 74,740 42.08%
-
NP to SH 97,382 91,686 70,490 74,740 42.08%
-
Tax Rate 13.28% 18.98% 18.57% 23.73% -
Total Cost 176,003 173,808 182,260 176,668 -0.49%
-
Net Worth 0 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 0 0 0 0 -
NOSH 500 499 500 500 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 35.62% 34.53% 27.89% 29.73% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 54,675.91 53,099.04 50,550.00 50,281.60 11.76%
EPS 19,476.00 18,337.33 14,098.00 14,948.00 42.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 500
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 160.68 156.04 148.55 147.77 11.75%
EPS 57.24 53.89 41.43 43.93 42.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment