[HOHUP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 64.07%
YoY- -20.77%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 155,548 100,961 47,925 349,703 257,124 217,118 119,983 18.87%
PBT -18,814 -16,515 -3,253 8,357 4,908 4,289 1,595 -
Tax 18,814 16,515 3,253 -4,549 -2,587 -2,245 374 1259.47%
NP 0 0 0 3,808 2,321 2,044 1,969 -
-
NP to SH -16,957 -13,505 -3,139 3,808 2,321 2,044 1,969 -
-
Tax Rate - - - 54.43% 52.71% 52.34% -23.45% -
Total Cost 155,548 100,961 47,925 345,895 254,803 215,074 118,014 20.19%
-
Net Worth 219,012 222,583 232,800 235,676 235,698 234,970 235,319 -4.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 1,799 - - - -
Div Payout % - - - 47.24% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 219,012 222,583 232,800 235,676 235,698 234,970 235,319 -4.67%
NOSH 60,003 59,995 59,999 59,968 59,974 59,941 60,030 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.09% 0.90% 0.94% 1.64% -
ROE -7.74% -6.07% -1.35% 1.62% 0.98% 0.87% 0.84% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 259.23 168.28 79.88 583.14 428.72 362.22 199.87 18.91%
EPS -28.26 -22.51 -5.23 6.35 3.87 3.41 3.28 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 3.65 3.71 3.88 3.93 3.93 3.92 3.92 -4.64%
Adjusted Per Share Value based on latest NOSH - 59,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.01 19.48 9.25 67.47 49.61 41.89 23.15 18.87%
EPS -3.27 -2.61 -0.61 0.73 0.45 0.39 0.38 -
DPS 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
NAPS 0.4225 0.4294 0.4491 0.4547 0.4547 0.4533 0.454 -4.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.18 1.34 1.52 2.23 2.60 3.48 3.72 -
P/RPS 0.46 0.80 1.90 0.38 0.61 0.96 1.86 -60.56%
P/EPS -4.18 -5.95 -29.05 35.12 67.18 102.05 113.41 -
EY -23.95 -16.80 -3.44 2.85 1.49 0.98 0.88 -
DY 0.00 0.00 0.00 1.35 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.39 0.57 0.66 0.89 0.95 -51.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 28/05/01 23/02/01 24/11/00 24/08/00 01/06/00 -
Price 1.86 1.37 1.43 1.84 2.37 3.10 3.30 -
P/RPS 0.72 0.81 1.79 0.32 0.55 0.86 1.65 -42.44%
P/EPS -6.58 -6.09 -27.33 28.98 61.24 90.91 100.61 -
EY -15.19 -16.43 -3.66 3.45 1.63 1.10 0.99 -
DY 0.00 0.00 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.37 0.47 0.60 0.79 0.84 -28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment