[HOHUP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -59.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 349,703 257,124 217,118 119,983 280,331 196,710 92,431 -1.34%
PBT 8,357 4,908 4,289 1,595 5,065 2,127 -2,967 -
Tax -4,549 -2,587 -2,245 374 -259 149 2,967 -
NP 3,808 2,321 2,044 1,969 4,806 2,276 0 -100.00%
-
NP to SH 3,808 2,321 2,044 1,969 4,806 2,276 -3,031 -
-
Tax Rate 54.43% 52.71% 52.34% -23.45% 5.11% -7.01% - -
Total Cost 345,895 254,803 215,074 118,014 275,525 194,434 92,431 -1.33%
-
Net Worth 235,676 235,698 234,970 235,319 0 23,060,264 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,799 - - - - - - -100.00%
Div Payout % 47.24% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 235,676 235,698 234,970 235,319 0 23,060,264 0 -100.00%
NOSH 59,968 59,974 59,941 60,030 59,999 60,052 60,019 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.09% 0.90% 0.94% 1.64% 1.71% 1.16% 0.00% -
ROE 1.62% 0.98% 0.87% 0.84% 0.00% 0.01% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 583.14 428.72 362.22 199.87 467.22 327.56 154.00 -1.34%
EPS 6.35 3.87 3.41 3.28 8.01 3.79 -5.05 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.93 3.93 3.92 3.92 0.00 384.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,030
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 67.47 49.61 41.89 23.15 54.08 37.95 17.83 -1.34%
EPS 0.73 0.45 0.39 0.38 0.93 0.44 -0.58 -
DPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4547 0.4547 0.4533 0.454 0.00 44.4893 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.23 2.60 3.48 3.72 0.00 0.00 0.00 -
P/RPS 0.38 0.61 0.96 1.86 0.00 0.00 0.00 -100.00%
P/EPS 35.12 67.18 102.05 113.41 0.00 0.00 0.00 -100.00%
EY 2.85 1.49 0.98 0.88 0.00 0.00 0.00 -100.00%
DY 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.57 0.66 0.89 0.95 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 24/11/00 24/08/00 01/06/00 28/02/00 26/11/99 - -
Price 1.84 2.37 3.10 3.30 3.80 0.00 0.00 -
P/RPS 0.32 0.55 0.86 1.65 0.81 0.00 0.00 -100.00%
P/EPS 28.98 61.24 90.91 100.61 47.44 0.00 0.00 -100.00%
EY 3.45 1.63 1.10 0.99 2.11 0.00 0.00 -100.00%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.60 0.79 0.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment