[SCABLE] QoQ Cumulative Quarter Result on 29-Feb-2024 [#3]

Stock
[SCABLE] SARAWAK CABLE BERHAD
Announcement Date
25-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- -43.35%
YoY- -163.19%
Quarter Report
Latest QR
Upcoming QR
SCABLE's Result
SCABLE's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 356,186 354,212 273,943 199,517 92,061 547,637 455,942 -15.11%
PBT -325,851 -321,095 -69,697 -48,762 -13,231 -51,207 -31,408 372.32%
Tax 2,553 2,613 113 220 509 -44,299 4,969 -35.72%
NP -323,298 -318,482 -69,584 -48,542 -12,722 -95,506 -26,439 426.75%
-
NP to SH -323,298 -318,482 -69,584 -48,542 -12,722 -94,617 -26,439 426.75%
-
Tax Rate - - - - - - - -
Total Cost 679,484 672,694 343,527 248,059 104,783 643,143 482,381 25.52%
-
Net Worth -37,903,575 -375,045 -123,685 -103,736 -7,580,715 -5,984,775 1,196,955 -
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth -37,903,575 -375,045 -123,685 -103,736 -7,580,715 -5,984,775 1,196,955 -
NOSH 398,985 398,985 398,985 398,985 398,985 398,985 398,985 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -90.77% -89.91% -25.40% -24.33% -13.82% -17.44% -5.80% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.21% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 89.27 88.78 68.66 50.01 23.07 137.26 114.28 -15.11%
EPS -81.03 -79.82 -17.44 -12.17 -3.48 -23.94 -6.63 426.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -95.00 -0.94 -0.31 -0.26 -19.00 -15.00 3.00 -
Adjusted Per Share Value based on latest NOSH - 398,985
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 89.27 88.78 68.66 50.01 23.07 137.26 114.28 -15.11%
EPS -81.03 -79.82 -17.44 -12.17 -3.48 -23.94 -6.63 426.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -95.00 -0.94 -0.31 -0.26 -19.00 -15.00 3.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.065 0.14 0.185 0.05 0.07 0.09 0.115 -
P/RPS 0.07 0.16 0.27 0.10 0.30 0.07 0.10 -21.07%
P/EPS -0.08 -0.18 -1.06 -0.41 -2.20 -0.38 -1.74 -87.04%
EY -1,246.62 -570.16 -94.27 -243.33 -45.55 -263.49 -57.62 669.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 31/07/24 25/04/24 24/01/24 26/10/23 27/07/23 26/04/23 -
Price 0.105 0.09 0.16 0.25 0.045 0.075 0.085 -
P/RPS 0.12 0.10 0.23 0.50 0.20 0.05 0.07 43.00%
P/EPS -0.13 -0.11 -0.92 -2.05 -1.41 -0.32 -1.28 -78.08%
EY -771.72 -886.92 -109.00 -48.67 -70.86 -316.19 -77.96 357.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment