[KIMLUN] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[KIMLUN] KIMLUN CORPORATION BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 24.27%
YoY- -81.58%
Quarter Report
Latest QR
Upcoming QR
KIMLUN's Result
KIMLUN's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 205,059 852,568 588,682 375,963 173,171 756,134 592,160 -50.65%
PBT 1,415 13,055 4,161 3,475 1,919 -3,698 29,252 -86.69%
Tax -1,038 -6,177 -3,897 -3,058 -1,567 -3,593 -10,364 -78.40%
NP 377 6,878 264 417 352 -7,291 18,888 -92.62%
-
NP to SH 537 7,055 402 512 412 -7,228 18,996 -90.69%
-
Tax Rate 73.36% 47.32% 93.66% 88.00% 81.66% - 35.43% -
Total Cost 204,682 845,690 588,418 375,546 172,819 763,425 573,272 -49.64%
-
Net Worth 714,317 713,818 707,175 707,281 710,744 710,355 736,610 -2.02%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 3,533 - - - 3,533 - -
Div Payout % - 50.09% - - - 0.00% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 714,317 713,818 707,175 707,281 710,744 710,355 736,610 -2.02%
NOSH 353,382 353,378 353,378 353,378 353,378 353,378 353,378 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.18% 0.81% 0.04% 0.11% 0.20% -0.96% 3.19% -
ROE 0.08% 0.99% 0.06% 0.07% 0.06% -1.02% 2.58% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 58.03 241.28 166.60 106.40 49.01 213.99 167.58 -50.65%
EPS 0.15 2.00 0.11 0.14 0.12 -2.05 5.38 -90.78%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.0215 2.0201 2.0013 2.0016 2.0114 2.0103 2.0846 -2.02%
Adjusted Per Share Value based on latest NOSH - 353,378
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 58.03 241.26 166.58 106.39 49.00 213.97 167.57 -50.65%
EPS 0.15 2.00 0.11 0.14 0.12 -2.05 5.38 -90.78%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.0214 2.02 2.0012 2.0015 2.0113 2.0102 2.0845 -2.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.99 0.78 0.82 0.72 0.745 0.77 0.65 -
P/RPS 1.71 0.32 0.49 0.68 1.52 0.36 0.39 167.64%
P/EPS 651.45 39.07 720.78 496.91 638.96 -37.64 12.09 1323.14%
EY 0.15 2.56 0.14 0.20 0.16 -2.66 8.27 -93.07%
DY 0.00 1.28 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.49 0.39 0.41 0.36 0.37 0.38 0.31 35.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 -
Price 1.37 0.85 0.80 0.83 0.755 0.78 0.70 -
P/RPS 2.36 0.35 0.48 0.78 1.54 0.36 0.42 215.73%
P/EPS 901.50 42.57 703.20 572.83 647.54 -38.13 13.02 1581.83%
EY 0.11 2.35 0.14 0.17 0.15 -2.62 7.68 -94.08%
DY 0.00 1.18 0.00 0.00 0.00 1.28 0.00 -
P/NAPS 0.68 0.42 0.40 0.41 0.38 0.39 0.34 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment