[SINARAN] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 91.99%
YoY- 8.7%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 188,693 144,051 98,280 48,026 187,394 139,477 91,304 62.03%
PBT -23,717 -12,233 -8,167 -5,502 -68,784 -23,083 -14,840 36.57%
Tax 75 0 0 0 104 0 0 -
NP -23,642 -12,233 -8,167 -5,502 -68,680 -23,083 -14,840 36.29%
-
NP to SH -23,642 -12,233 -8,167 -5,502 -68,680 -23,083 -14,840 36.29%
-
Tax Rate - - - - - - - -
Total Cost 212,335 156,284 106,447 53,528 256,074 162,560 106,144 58.56%
-
Net Worth 5,022,705 7,519,406 7,608,386 7,651,230 7,249,564 11,840,007 122,629 1080.21%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,022,705 7,519,406 7,608,386 7,651,230 7,249,564 11,840,007 122,629 1080.21%
NOSH 293,040 293,040 293,040 293,040 266,332 266,366 266,181 6.59%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -12.53% -8.49% -8.31% -11.46% -36.65% -16.55% -16.25% -
ROE -0.47% -0.16% -0.11% -0.07% -0.95% -0.19% -12.10% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 64.39 49.16 34.85 17.73 70.36 52.36 34.30 52.00%
EPS -8.22 -4.28 -2.89 -2.03 -25.78 -8.66 -5.57 29.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.14 25.66 26.98 28.25 27.22 44.45 0.4607 1007.13%
Adjusted Per Share Value based on latest NOSH - 293,040
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 20.62 15.74 10.74 5.25 20.48 15.24 9.98 62.00%
EPS -2.58 -1.34 -0.89 -0.60 -7.51 -2.52 -1.62 36.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4895 8.2183 8.3155 8.3624 7.9234 12.9404 0.134 1080.36%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.105 0.07 0.09 0.075 0.05 0.08 0.04 -
P/RPS 0.16 0.14 0.26 0.42 0.07 0.15 0.12 21.07%
P/EPS -1.30 -1.68 -3.11 -3.69 -0.19 -0.92 -0.72 48.11%
EY -76.84 -59.64 -32.18 -27.09 -515.75 -108.32 -139.38 -32.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 0.09 -76.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 17/11/17 18/08/17 29/05/17 28/02/17 25/11/16 22/08/16 -
Price 0.095 0.07 0.075 0.115 0.06 0.055 0.07 -
P/RPS 0.15 0.14 0.22 0.65 0.09 0.11 0.20 -17.40%
P/EPS -1.18 -1.68 -2.59 -5.66 -0.23 -0.63 -1.26 -4.26%
EY -84.92 -59.64 -38.61 -17.66 -429.79 -157.56 -79.64 4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 0.15 -83.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment