[SINARAN] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 88.05%
YoY- 8.7%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 47,525 45,553 48,890 48,026 50,708 47,971 46,656 1.23%
PBT -11,728 -4,048 -2,509 -5,502 -46,164 -8,211 -8,904 20.09%
Tax 75 0 0 0 104 0 0 -
NP -11,653 -4,048 -2,509 -5,502 -46,060 -8,211 -8,904 19.58%
-
NP to SH -11,653 -4,048 -2,509 -5,502 -46,060 -8,211 -8,904 19.58%
-
Tax Rate - - - - - - - -
Total Cost 59,178 49,601 51,399 53,528 96,768 56,182 55,560 4.28%
-
Net Worth 5,022,705 7,519,406 7,608,386 7,651,230 7,248,860 11,822,814 122,761 1079.36%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 5,022,705 7,519,406 7,608,386 7,651,230 7,248,860 11,822,814 122,761 1079.36%
NOSH 293,040 293,040 293,040 293,040 266,306 265,980 266,466 6.52%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -24.52% -8.89% -5.13% -11.46% -90.83% -17.12% -19.08% -
ROE -0.23% -0.05% -0.03% -0.07% -0.64% -0.07% -7.25% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.22 15.54 17.34 17.73 19.04 18.04 17.51 -4.96%
EPS -3.97 -1.38 -0.85 -2.03 -17.29 -3.08 -3.34 12.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.14 25.66 26.98 28.25 27.22 44.45 0.4607 1007.13%
Adjusted Per Share Value based on latest NOSH - 293,040
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.19 4.98 5.34 5.25 5.54 5.24 5.10 1.16%
EPS -1.27 -0.44 -0.27 -0.60 -5.03 -0.90 -0.97 19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4895 8.2183 8.3155 8.3624 7.9226 12.9217 0.1342 1079.19%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.105 0.07 0.09 0.075 0.05 0.08 0.04 -
P/RPS 0.65 0.45 0.52 0.42 0.26 0.44 0.23 99.51%
P/EPS -2.64 -5.07 -10.12 -3.69 -0.29 -2.59 -1.20 68.91%
EY -37.87 -19.73 -9.89 -27.09 -345.92 -38.59 -83.54 -40.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 0.09 -76.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 17/11/17 18/08/17 29/05/17 28/02/17 25/11/16 22/08/16 -
Price 0.095 0.07 0.075 0.115 0.06 0.055 0.07 -
P/RPS 0.59 0.45 0.43 0.65 0.32 0.30 0.40 29.48%
P/EPS -2.39 -5.07 -8.43 -5.66 -0.35 -1.78 -2.09 9.32%
EY -41.86 -19.73 -11.86 -17.66 -288.26 -56.13 -47.74 -8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.00 0.00 0.00 0.00 0.00 0.15 -83.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment