[SYGROUP] QoQ Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 499.91%
YoY- 193.45%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 529,096 255,937 1,128,918 848,233 565,482 296,692 909,940 -30.26%
PBT 15,560 1,750 10,799 6,091 1,802 7,073 8,853 45.49%
Tax -6,503 -1,644 -4,151 -1,977 -1,195 -651 -4,220 33.30%
NP 9,057 106 6,648 4,114 607 6,422 4,633 56.15%
-
NP to SH 9,737 -150 7,825 6,767 1,128 6,319 3,071 115.36%
-
Tax Rate 41.79% 93.94% 38.44% 32.46% 66.32% 9.20% 47.67% -
Total Cost 520,039 255,831 1,122,270 844,119 564,875 290,270 905,307 -30.82%
-
Net Worth 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 1,116,000 1,127,999 0.00%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 1,127,999 1,116,000 1,127,999 1,116,000 1,116,000 1,116,000 1,127,999 0.00%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 1.71% 0.04% 0.59% 0.49% 0.11% 2.16% 0.51% -
ROE 0.86% -0.01% 0.69% 0.61% 0.10% 0.57% 0.27% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 44.09 21.33 94.08 70.69 47.12 24.72 75.83 -30.26%
EPS 0.81 -0.01 0.65 0.56 0.09 0.53 0.26 112.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.94 0.93 0.93 0.93 0.94 0.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 44.09 21.33 94.08 70.69 47.12 24.72 75.83 -30.26%
EPS 0.81 -0.01 0.65 0.56 0.09 0.53 0.26 112.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.94 0.93 0.93 0.93 0.94 0.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.425 0.57 0.515 0.45 0.445 0.435 0.43 -
P/RPS 0.96 2.67 0.55 0.64 0.94 1.76 0.57 41.42%
P/EPS 52.38 -4,560.00 78.98 79.80 473.40 82.61 168.02 -53.92%
EY 1.91 -0.02 1.27 1.25 0.21 1.21 0.60 115.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.55 0.48 0.48 0.47 0.46 -1.45%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 26/11/14 29/08/14 29/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.445 0.49 0.535 0.475 0.495 0.435 0.395 -
P/RPS 1.01 2.30 0.57 0.67 1.05 1.76 0.52 55.48%
P/EPS 54.84 -3,920.00 82.04 84.23 526.60 82.61 154.35 -49.74%
EY 1.82 -0.03 1.22 1.19 0.19 1.21 0.65 98.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.57 0.51 0.53 0.47 0.42 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment