[SYGROUP] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 50.82%
YoY- 133.66%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 457,684 222,410 944,126 716,519 481,676 247,301 897,682 -36.10%
PBT 48,891 27,335 185,710 137,001 90,998 51,902 154,434 -53.45%
Tax -1,778 -557 1,093 -2,679 -1,736 -1,049 -11,749 -71.50%
NP 47,113 26,778 186,803 134,322 89,262 50,853 142,685 -52.13%
-
NP to SH 45,569 26,053 185,135 133,004 88,186 50,259 141,801 -52.98%
-
Tax Rate 3.64% 2.04% -0.59% 1.96% 1.91% 2.02% 7.61% -
Total Cost 410,571 195,632 757,323 582,197 392,414 196,448 754,997 -33.30%
-
Net Worth 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 10.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 33,970 - - - 14,314 - - -
Div Payout % 74.55% - - - 16.23% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,234,277 1,247,921 1,216,391 1,152,159 1,110,826 1,112,944 1,057,413 10.82%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.29% 12.04% 19.79% 18.75% 18.53% 20.56% 15.89% -
ROE 3.69% 2.09% 15.22% 11.54% 7.94% 4.52% 13.41% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.42 19.60 83.05 62.81 42.06 21.55 78.10 -35.46%
EPS 4.02 2.30 16.20 11.48 7.52 4.38 12.23 -52.27%
DPS 3.00 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 1.09 1.10 1.07 1.01 0.97 0.97 0.92 11.93%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 38.14 18.53 78.68 59.71 40.14 20.61 74.81 -36.10%
EPS 3.80 2.17 15.43 11.08 7.35 4.19 11.82 -52.97%
DPS 2.83 0.00 0.00 0.00 1.19 0.00 0.00 -
NAPS 1.0286 1.0399 1.0137 0.9601 0.9257 0.9275 0.8812 10.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.62 0.66 0.605 0.54 0.745 0.675 0.41 -
P/RPS 1.53 3.37 0.73 0.86 1.77 3.13 0.52 104.92%
P/EPS 15.41 28.74 3.71 4.63 9.67 15.41 3.32 177.47%
EY 6.49 3.48 26.92 21.59 10.34 6.49 30.09 -63.93%
DY 4.84 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 0.57 0.60 0.57 0.53 0.77 0.70 0.45 17.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 30/05/23 24/02/23 29/11/22 29/08/22 -
Price 0.645 0.63 0.62 0.545 0.655 0.755 0.47 -
P/RPS 1.60 3.21 0.75 0.87 1.56 3.50 0.60 91.95%
P/EPS 16.03 27.43 3.81 4.67 8.51 17.24 3.81 159.93%
EY 6.24 3.65 26.27 21.39 11.76 5.80 26.25 -61.52%
DY 4.65 0.00 0.00 0.00 1.91 0.00 0.00 -
P/NAPS 0.59 0.57 0.58 0.54 0.68 0.78 0.51 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment