[IVORY] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
23-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 98.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 27,327 164,646 122,103 80,126 54,229 0 0 -
PBT 6,356 48,769 34,955 23,559 11,582 0 0 -
Tax -1,243 -12,812 -9,905 -6,591 -3,049 0 0 -
NP 5,113 35,957 25,050 16,968 8,533 0 0 -
-
NP to SH 5,113 35,957 25,050 16,968 8,533 0 0 -
-
Tax Rate 19.56% 26.27% 28.34% 27.98% 26.33% - - -
Total Cost 22,214 128,689 97,053 63,158 45,696 0 0 -
-
Net Worth 197,082 165,190 148,781 129,763 121,295 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 197,082 165,190 148,781 129,763 121,295 0 0 -
NOSH 185,927 160,379 151,818 141,047 141,041 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 18.71% 21.84% 20.52% 21.18% 15.74% 0.00% 0.00% -
ROE 2.59% 21.77% 16.84% 13.08% 7.03% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 14.70 102.66 80.43 56.81 38.45 0.00 0.00 -
EPS 2.75 22.42 16.50 12.03 6.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 0.98 0.92 0.86 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,053
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.58 33.60 24.92 16.35 11.07 0.00 0.00 -
EPS 1.04 7.34 5.11 3.46 1.74 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4022 0.3371 0.3036 0.2648 0.2475 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 - - - - -
Price 1.02 1.03 1.13 0.00 0.00 0.00 0.00 -
P/RPS 6.94 1.00 1.40 0.00 0.00 0.00 0.00 -
P/EPS 37.09 4.59 6.85 0.00 0.00 0.00 0.00 -
EY 2.70 21.77 14.60 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.00 1.15 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 28/02/11 26/11/10 23/07/10 23/07/10 - - -
Price 0.95 1.00 1.15 0.00 0.00 0.00 0.00 -
P/RPS 6.46 0.97 1.43 0.00 0.00 0.00 0.00 -
P/EPS 34.55 4.46 6.97 0.00 0.00 0.00 0.00 -
EY 2.89 22.42 14.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.97 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment