[INGENIEU] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 21.88%
YoY- -1168.81%
Quarter Report
View:
Show?
Cumulative Result
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 0 143,277 0 100,256 251,682 251,682 193,614 -
PBT 0 -22,062 0 -15,254 -18,778 -18,778 -1,479 -
Tax 0 -12 0 -12 -709 -709 64 -
NP 0 -22,074 0 -15,266 -19,487 -19,487 -1,415 -
-
NP to SH 0 -18,474 0 -13,018 -16,664 -16,663 229 -
-
Tax Rate - - - - - - - -
Total Cost 0 165,351 0 115,522 271,169 271,169 195,029 -
-
Net Worth 0 27,308 0 27,387 43,095 48,531 68,445 -
Dividend
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 0 27,308 0 27,387 43,095 48,531 68,445 -
NOSH 136,541 136,541 120,648 120,648 122,084 121,938 127,222 6.24%
Ratio Analysis
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.00% -15.41% 0.00% -15.23% -7.74% -7.74% -0.73% -
ROE 0.00% -67.65% 0.00% -47.53% -38.67% -34.33% 0.33% -
Per Share
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 104.93 0.00 83.10 206.15 206.40 152.19 -
EPS 0.00 -13.53 0.00 -10.79 -14.85 -14.85 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.20 0.00 0.227 0.353 0.398 0.538 -
Adjusted Per Share Value based on latest NOSH - 120,771
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.00 9.45 0.00 6.61 16.60 16.60 12.77 -
EPS 0.00 -1.22 0.00 -0.86 -1.10 -1.10 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.018 0.00 0.0181 0.0284 0.032 0.0451 -
Price Multiplier on Financial Quarter End Date
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/11/15 30/09/15 28/08/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.135 0.11 0.13 0.14 0.17 0.165 0.255 -
P/RPS 0.00 0.10 0.00 0.17 0.08 0.08 0.17 -
P/EPS 0.00 -0.81 0.00 -1.30 -1.25 -1.21 141.67 -
EY 0.00 -123.00 0.00 -77.07 -80.29 -82.82 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.55 0.00 0.62 0.48 0.41 0.47 -
Price Multiplier on Announcement Date
30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date - 30/11/15 - 28/08/15 29/05/15 27/02/15 18/11/14 -
Price 0.00 0.135 0.00 0.13 0.165 0.17 0.215 -
P/RPS 0.00 0.13 0.00 0.16 0.08 0.08 0.14 -
P/EPS 0.00 -1.00 0.00 -1.20 -1.21 -1.24 119.44 -
EY 0.00 -100.22 0.00 -83.00 -82.72 -80.38 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.00 0.57 0.47 0.43 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment