[INGENIEU] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -43.22%
YoY- -1168.81%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 79,170 99,554 0 200,512 273,826 232,852 296,032 -21.59%
PBT -10,524 28,772 0 -30,508 -3,236 -21,932 -24,932 -14.70%
Tax 0 -44 0 -24 -216 -832 -382 -
NP -10,524 28,728 0 -30,532 -3,452 -22,764 -25,314 -14.94%
-
NP to SH -6,938 32,354 0 -26,036 -2,052 -22,588 -25,676 -21.44%
-
Tax Rate - 0.15% - - - - - -
Total Cost 89,694 70,826 0 231,044 277,278 255,616 321,346 -20.97%
-
Net Worth 20,070 41,101 0 27,387 63,839 82,945 110,739 -27.02%
Dividend
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 20,070 41,101 0 27,387 63,839 82,945 110,739 -27.02%
NOSH 155,103 155,100 136,541 120,648 103,636 102,023 101,969 8.04%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -13.29% 28.86% 0.00% -15.23% -1.26% -9.78% -8.55% -
ROE -34.57% 78.72% 0.00% -95.07% -3.21% -27.23% -23.19% -
Per Share
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 51.04 64.19 0.00 166.19 264.22 228.23 290.31 -27.42%
EPS -4.48 25.26 0.00 -21.58 -1.98 -22.14 -25.18 -27.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1294 0.265 0.00 0.227 0.616 0.813 1.086 -32.45%
Adjusted Per Share Value based on latest NOSH - 120,771
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.22 6.56 0.00 13.22 18.06 15.35 19.52 -21.59%
EPS -0.46 2.13 0.00 -1.72 -0.14 -1.49 -1.69 -21.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0271 0.00 0.0181 0.0421 0.0547 0.073 -27.05%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.14 0.11 0.135 0.14 0.25 0.31 0.36 -
P/RPS 0.27 0.17 0.00 0.08 0.09 0.14 0.12 16.13%
P/EPS -3.13 0.53 0.00 -0.65 -12.63 -1.40 -1.43 15.54%
EY -31.95 189.64 0.00 -154.14 -7.92 -71.42 -69.94 -13.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.42 0.00 0.62 0.41 0.38 0.33 24.44%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 05/02/18 23/01/17 - 28/08/15 14/08/14 30/08/13 30/08/12 -
Price 0.17 0.105 0.00 0.13 0.26 0.27 0.33 -
P/RPS 0.33 0.16 0.00 0.08 0.10 0.12 0.11 22.46%
P/EPS -3.80 0.50 0.00 -0.60 -13.13 -1.22 -1.31 21.70%
EY -26.31 198.67 0.00 -166.00 -7.62 -82.00 -76.30 -17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.40 0.00 0.57 0.42 0.33 0.30 31.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment