[INGENIEU] QoQ Cumulative Quarter Result on 31-Aug-2018

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018
Profit Trend
QoQ- 51.39%
YoY- -208.62%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 47,210 25,144 10,441 5,014 67,998 62,061 39,585 12.47%
PBT -8,424 -7,010 -4,960 -3,009 -10,698 5,164 -5,262 36.88%
Tax -1 -1 4 0 2,909 -8,828 0 -
NP -8,425 -7,011 -4,956 -3,009 -7,789 -3,664 -5,262 36.90%
-
NP to SH -8,425 -7,011 -4,956 -3,009 -6,190 -2,065 -3,469 80.77%
-
Tax Rate - - - - - 170.95% - -
Total Cost 55,635 32,155 15,397 8,023 75,787 65,725 44,847 15.46%
-
Net Worth 64,408 45,256 16,941 18,886 20,826 22,526 20,070 117.72%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 64,408 45,256 16,941 18,886 20,826 22,526 20,070 117.72%
NOSH 479,937 376,737 170,613 170,613 170,613 170,613 155,103 112.49%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -17.85% -27.88% -47.47% -60.01% -11.45% -5.90% -13.29% -
ROE -13.08% -15.49% -29.25% -15.93% -29.72% -9.17% -17.28% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 10.03 9.00 6.12 2.94 41.76 38.74 25.52 -46.37%
EPS -3.09 -3.36 -2.90 -1.76 -3.80 -1.29 -2.24 23.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.162 0.0993 0.1107 0.1279 0.1406 0.1294 3.83%
Adjusted Per Share Value based on latest NOSH - 170,613
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 3.11 1.66 0.69 0.33 4.48 4.09 2.61 12.40%
EPS -0.56 -0.46 -0.33 -0.20 -0.41 -0.14 -0.23 81.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0298 0.0112 0.0125 0.0137 0.0149 0.0132 118.19%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.085 0.095 0.145 0.165 0.125 0.15 0.14 -
P/RPS 0.85 1.06 2.37 5.61 0.30 0.39 0.55 33.70%
P/EPS -4.75 -3.79 -4.99 -9.36 -3.29 -11.64 -6.26 -16.82%
EY -21.07 -26.42 -20.03 -10.69 -30.41 -8.59 -15.98 20.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.59 1.46 1.49 0.98 1.07 1.08 -30.94%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 26/04/19 28/01/19 29/10/18 30/07/18 26/04/18 05/02/18 -
Price 0.085 0.085 0.10 0.175 0.13 0.11 0.17 -
P/RPS 0.85 0.94 1.63 5.95 0.31 0.28 0.67 17.20%
P/EPS -4.75 -3.39 -3.44 -9.92 -3.42 -8.53 -7.60 -26.92%
EY -21.07 -29.53 -29.05 -10.08 -29.24 -11.72 -13.16 36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.52 1.01 1.58 1.02 0.78 1.31 -39.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment