[INGENIEU] QoQ Cumulative Quarter Result on 31-May-2021 [#2]

Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- -73.95%
YoY- 37.55%
Quarter Report
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 863 16,416 12,774 12,274 7,444 59,250 45,012 -92.88%
PBT -487 14,418 -3,974 -2,393 -1,377 -18,153 -9,799 -86.55%
Tax 0 -1,637 -2 -4 -1 -69 -13 -
NP -487 12,781 -3,976 -2,397 -1,378 -18,222 -9,812 -86.56%
-
NP to SH -487 12,781 -3,976 -2,397 -1,378 -18,222 -9,812 -86.56%
-
Tax Rate - 11.35% - - - - - -
Total Cost 1,350 3,635 16,750 14,671 8,822 77,472 54,824 -91.59%
-
Net Worth 60,354 61,488 37,828 39,147 31,516 33,105 41,484 28.48%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 60,354 61,488 37,828 39,147 31,516 33,105 41,484 28.48%
NOSH 744,203 744,203 672,140 671,140 597,657 590,118 590,118 16.77%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -56.43% 77.86% -31.13% -19.53% -18.51% -30.75% -21.80% -
ROE -0.81% 20.79% -10.51% -6.12% -4.37% -55.04% -23.65% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 0.12 2.42 1.90 1.84 1.26 10.04 7.63 -93.77%
EPS -0.07 1.96 -0.62 -0.38 -0.23 -3.23 -1.83 -88.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.0907 0.0563 0.0587 0.0533 0.0561 0.0703 10.02%
Adjusted Per Share Value based on latest NOSH - 671,140
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 0.06 1.08 0.84 0.81 0.49 3.91 2.97 -92.63%
EPS -0.03 0.84 -0.26 -0.16 -0.09 -1.20 -0.65 -87.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0405 0.0249 0.0258 0.0208 0.0218 0.0274 28.34%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.095 0.10 0.095 0.095 0.13 0.10 0.11 -
P/RPS 81.92 4.13 5.00 5.16 10.33 1.00 1.44 1390.15%
P/EPS -145.17 5.30 -16.05 -26.43 -55.78 -3.24 -6.62 687.89%
EY -0.69 18.85 -6.23 -3.78 -1.79 -30.88 -15.12 -87.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.10 1.69 1.62 2.44 1.78 1.56 -17.49%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 27/04/22 31/01/22 27/10/21 28/07/21 30/04/21 27/01/21 27/10/20 -
Price 0.125 0.095 0.10 0.10 0.11 0.12 0.095 -
P/RPS 107.79 3.92 5.26 5.43 8.74 1.20 1.25 1867.84%
P/EPS -191.02 5.04 -16.90 -27.82 -47.20 -3.89 -5.71 944.92%
EY -0.52 19.85 -5.92 -3.59 -2.12 -25.73 -17.50 -90.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.05 1.78 1.70 2.06 2.14 1.35 9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment