[CLMT] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 86.42%
YoY- 1.56%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 87,905 350,146 263,237 177,087 89,733 368,934 276,926 -53.49%
PBT 32,480 135,628 101,002 69,446 37,253 162,100 108,454 -55.27%
Tax 0 0 0 0 0 0 0 -
NP 32,480 135,628 101,002 69,446 37,253 162,100 108,454 -55.27%
-
NP to SH 32,480 135,628 101,002 69,446 37,253 162,100 108,454 -55.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 55,425 214,518 162,235 107,641 52,480 206,834 168,472 -52.37%
-
Net Worth 2,584,860 2,587,313 2,593,037 2,596,095 2,604,666 2,604,044 2,591,206 -0.16%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 161,489 82,175 82,033 - 167,503 84,362 -
Div Payout % - 119.07% 81.36% 118.13% - 103.33% 77.79% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,584,860 2,587,313 2,593,037 2,596,095 2,604,666 2,604,044 2,591,206 -0.16%
NOSH 2,044,176 2,044,176 2,044,176 2,040,635 2,040,635 2,037,752 2,037,752 0.21%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 36.95% 38.73% 38.37% 39.22% 41.52% 43.94% 39.16% -
ROE 1.26% 5.24% 3.90% 2.68% 1.43% 6.22% 4.19% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.30 17.13 12.88 8.68 4.40 18.10 13.59 -53.59%
EPS 1.59 6.64 4.95 3.41 1.83 7.97 5.33 -55.38%
DPS 0.00 7.90 4.02 4.02 0.00 8.22 4.14 -
NAPS 1.2645 1.2657 1.2685 1.2722 1.2764 1.2779 1.2716 -0.37%
Adjusted Per Share Value based on latest NOSH - 2,040,635
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.06 12.19 9.16 6.17 3.12 12.84 9.64 -53.49%
EPS 1.13 4.72 3.52 2.42 1.30 5.64 3.78 -55.32%
DPS 0.00 5.62 2.86 2.86 0.00 5.83 2.94 -
NAPS 0.8999 0.9008 0.9027 0.9038 0.9068 0.9066 0.9021 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.11 1.01 1.14 1.20 1.08 1.83 1.42 -
P/RPS 25.81 5.90 8.85 13.83 24.56 10.11 10.45 82.81%
P/EPS 69.86 15.22 23.07 35.26 59.16 23.00 26.68 90.08%
EY 1.43 6.57 4.33 2.84 1.69 4.35 3.75 -47.44%
DY 0.00 7.82 3.53 3.35 0.00 4.49 2.92 -
P/NAPS 0.88 0.80 0.90 0.94 0.85 1.43 1.12 -14.86%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/04/19 29/01/19 24/10/18 25/07/18 24/04/18 24/01/18 25/10/17 -
Price 1.12 1.06 1.11 1.24 1.14 1.39 1.46 -
P/RPS 26.04 6.19 8.62 14.29 25.92 7.68 10.74 80.57%
P/EPS 70.49 15.98 22.47 36.44 62.45 17.47 27.43 87.72%
EY 1.42 6.26 4.45 2.74 1.60 5.72 3.65 -46.73%
DY 0.00 7.45 3.62 3.24 0.00 5.91 2.84 -
P/NAPS 0.89 0.84 0.88 0.97 0.89 1.09 1.15 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment