[CYPARK] QoQ Cumulative Quarter Result on 31-Oct-2018 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 40.19%
YoY- 22.22%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 277,042 189,869 88,439 337,884 258,229 183,100 84,025 122.01%
PBT 65,965 41,060 16,723 85,459 62,206 38,788 15,288 165.74%
Tax -13,554 -8,709 -3,715 -15,056 -11,986 -7,783 -3,031 172.17%
NP 52,411 32,351 13,008 70,402 50,220 31,005 12,257 164.14%
-
NP to SH 52,412 32,352 13,008 70,402 50,220 31,006 12,258 164.13%
-
Tax Rate 20.55% 21.21% 22.21% 17.62% 19.27% 20.07% 19.83% -
Total Cost 224,631 157,518 75,431 267,481 208,009 152,095 71,768 114.42%
-
Net Worth 691,848 689,247 551,711 590,517 552,788 538,231 526,961 19.96%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 691,848 689,247 551,711 590,517 552,788 538,231 526,961 19.96%
NOSH 467,441 458,282 458,007 299,812 299,723 261,412 261,209 47.55%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 18.92% 17.04% 14.71% 20.84% 19.45% 16.93% 14.59% -
ROE 7.58% 4.69% 2.36% 11.92% 9.08% 5.76% 2.33% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 60.47 41.60 23.56 123.59 97.63 70.08 31.73 53.89%
EPS 11.44 7.09 3.50 25.75 18.99 11.87 4.69 81.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.51 1.47 2.16 2.09 2.06 1.99 -16.84%
Adjusted Per Share Value based on latest NOSH - 299,812
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 33.67 23.08 10.75 41.06 31.38 22.25 10.21 122.03%
EPS 6.37 3.93 1.58 8.56 6.10 3.77 1.49 164.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8408 0.8377 0.6705 0.7177 0.6718 0.6541 0.6404 19.96%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.44 1.67 1.64 2.54 2.40 2.49 2.65 -
P/RPS 2.38 4.01 6.96 2.06 2.46 3.55 8.35 -56.78%
P/EPS 12.59 23.56 47.32 9.86 12.64 20.98 57.25 -63.66%
EY 7.94 4.24 2.11 10.14 7.91 4.77 1.75 174.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.11 1.12 1.18 1.15 1.21 1.33 -20.14%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.36 1.56 1.69 1.58 2.40 2.29 2.54 -
P/RPS 2.25 3.75 7.17 1.28 2.46 3.27 8.00 -57.17%
P/EPS 11.89 22.01 48.76 6.14 12.64 19.30 54.87 -64.02%
EY 8.41 4.54 2.05 16.30 7.91 5.18 1.82 178.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.03 1.15 0.73 1.15 1.11 1.28 -20.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment