[CYPARK] QoQ Cumulative Quarter Result on 30-Apr-2018 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 152.95%
YoY- 35.14%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 88,439 337,884 258,229 183,100 84,025 301,684 237,505 -48.14%
PBT 16,723 85,459 62,206 38,788 15,288 69,590 48,382 -50.65%
Tax -3,715 -15,056 -11,986 -7,783 -3,031 -11,987 -8,934 -44.19%
NP 13,008 70,402 50,220 31,005 12,257 57,603 39,448 -52.17%
-
NP to SH 13,008 70,402 50,220 31,006 12,258 57,603 39,448 -52.17%
-
Tax Rate 22.21% 17.62% 19.27% 20.07% 19.83% 17.23% 18.47% -
Total Cost 75,431 267,481 208,009 152,095 71,768 244,081 198,057 -47.36%
-
Net Worth 551,711 590,517 552,788 538,231 526,961 496,663 536,102 1.92%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - 13,312 14,907 -
Div Payout % - - - - - 23.11% 37.79% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 551,711 590,517 552,788 538,231 526,961 496,663 536,102 1.92%
NOSH 458,007 299,812 299,723 261,412 261,209 260,993 286,686 36.54%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 14.71% 20.84% 19.45% 16.93% 14.59% 19.09% 16.61% -
ROE 2.36% 11.92% 9.08% 5.76% 2.33% 11.60% 7.36% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 23.56 123.59 97.63 70.08 31.73 117.84 82.84 -56.65%
EPS 3.50 25.75 18.99 11.87 4.69 22.50 13.76 -59.75%
DPS 0.00 0.00 0.00 0.00 0.00 5.20 5.20 -
NAPS 1.47 2.16 2.09 2.06 1.99 1.94 1.87 -14.78%
Adjusted Per Share Value based on latest NOSH - 261,412
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 10.75 41.06 31.38 22.25 10.21 36.66 28.86 -48.13%
EPS 1.58 8.56 6.10 3.77 1.49 7.00 4.79 -52.16%
DPS 0.00 0.00 0.00 0.00 0.00 1.62 1.81 -
NAPS 0.6705 0.7177 0.6718 0.6541 0.6404 0.6036 0.6515 1.92%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.64 2.54 2.40 2.49 2.65 2.65 2.52 -
P/RPS 6.96 2.06 2.46 3.55 8.35 2.25 3.04 73.44%
P/EPS 47.32 9.86 12.64 20.98 57.25 11.78 18.31 87.99%
EY 2.11 10.14 7.91 4.77 1.75 8.49 5.46 -46.85%
DY 0.00 0.00 0.00 0.00 0.00 1.96 2.06 -
P/NAPS 1.12 1.18 1.15 1.21 1.33 1.37 1.35 -11.67%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.69 1.58 2.40 2.29 2.54 2.37 2.55 -
P/RPS 7.17 1.28 2.46 3.27 8.00 2.01 3.08 75.37%
P/EPS 48.76 6.14 12.64 19.30 54.87 10.53 18.53 90.26%
EY 2.05 16.30 7.91 5.18 1.82 9.49 5.40 -47.47%
DY 0.00 0.00 0.00 0.00 0.00 2.19 2.04 -
P/NAPS 1.15 0.73 1.15 1.11 1.28 1.22 1.36 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment