[AFFIN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
10-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -387.45%
YoY- -174.72%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,475,699 1,015,035 562,236 1,637,044 1,226,614 836,469 430,452 127.19%
PBT -330,022 -205,540 -93,826 -96,363 64,201 86,579 107,384 -
Tax 330,022 205,540 93,826 96,363 -29,131 -39,912 -39,069 -
NP 0 0 0 0 35,070 46,667 68,315 -
-
NP to SH -409,503 -263,917 -142,063 -100,808 35,070 46,667 68,315 -
-
Tax Rate - - - - 45.37% 46.10% 36.38% -
Total Cost 1,475,699 1,015,035 562,236 1,637,044 1,191,544 789,802 362,137 154.90%
-
Net Worth 1,328,716 1,467,230 1,586,677 1,509,993 1,715,871 1,454,160 1,280,002 2.51%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,328,716 1,467,230 1,586,677 1,509,993 1,715,871 1,454,160 1,280,002 2.51%
NOSH 922,719 922,786 922,487 708,917 752,575 608,435 600,940 33.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 2.86% 5.58% 15.87% -
ROE -30.82% -17.99% -8.95% -6.68% 2.04% 3.21% 5.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 159.93 110.00 60.95 230.92 162.99 137.48 71.63 70.74%
EPS -44.38 -28.60 -15.40 -14.22 5.23 7.67 11.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.59 1.72 2.13 2.28 2.39 2.13 -22.95%
Adjusted Per Share Value based on latest NOSH - 922,471
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 61.43 42.25 23.40 68.15 51.06 34.82 17.92 127.17%
EPS -17.05 -10.99 -5.91 -4.20 1.46 1.94 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5531 0.6108 0.6605 0.6286 0.7143 0.6053 0.5328 2.52%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.20 1.16 1.13 1.28 1.95 2.35 3.60 -
P/RPS 0.75 1.05 1.85 0.55 1.20 1.71 5.03 -71.84%
P/EPS -2.70 -4.06 -7.34 -9.00 41.85 30.64 31.67 -
EY -36.98 -24.66 -13.63 -11.11 2.39 3.26 3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.73 0.66 0.60 0.86 0.98 1.69 -37.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 10/09/01 20/07/01 10/04/01 08/02/01 09/10/00 25/05/00 -
Price 1.23 1.41 1.34 1.06 1.39 1.82 2.60 -
P/RPS 0.77 1.28 2.20 0.46 0.85 1.32 3.63 -64.39%
P/EPS -2.77 -4.93 -8.70 -7.45 29.83 23.73 22.87 -
EY -36.08 -20.28 -11.49 -13.42 3.35 4.21 4.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.89 0.78 0.50 0.61 0.76 1.22 -21.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment