[AFFIN] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
10-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -195.92%
YoY- -212.65%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,883,528 1,955,298 1,954,581 1,627,918 1,157,896 -0.50%
PBT 142,025 173,347 -571,255 -96,365 100,612 -0.35%
Tax -14,729 -31,263 171,858 164,680 10,341 -
NP 127,296 142,084 -399,397 68,315 110,953 -0.14%
-
NP to SH 127,296 142,084 -663,314 -100,810 89,490 -0.36%
-
Tax Rate 10.37% 18.03% - - -10.28% -
Total Cost 1,756,232 1,813,214 2,353,978 1,559,603 1,046,943 -0.53%
-
Net Worth 1,539,861 941,700 1,097,910 1,964,863 1,337,884 -0.14%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,539,861 941,700 1,097,910 1,964,863 1,337,884 -0.14%
NOSH 990,837 941,700 922,613 922,471 574,199 -0.56%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.76% 7.27% -20.43% 4.20% 9.58% -
ROE 8.27% 15.09% -60.42% -5.13% 6.69% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 190.09 207.63 211.85 176.47 201.65 0.06%
EPS 12.85 15.09 -71.90 -10.93 15.59 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5541 1.00 1.19 2.13 2.33 0.42%
Adjusted Per Share Value based on latest NOSH - 922,471
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 78.46 81.45 81.42 67.82 48.24 -0.50%
EPS 5.30 5.92 -27.63 -4.20 3.73 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6415 0.3923 0.4574 0.8185 0.5573 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.07 1.05 1.17 1.28 0.00 -
P/RPS 0.56 0.51 0.55 0.73 0.00 -100.00%
P/EPS 8.33 6.96 -1.63 -11.71 0.00 -100.00%
EY 12.01 14.37 -61.45 -8.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.05 0.98 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 28/02/03 19/04/02 10/04/01 - -
Price 1.70 0.82 1.59 1.06 0.00 -
P/RPS 0.89 0.39 0.75 0.60 0.00 -100.00%
P/EPS 13.23 5.43 -2.21 -9.70 0.00 -100.00%
EY 7.56 18.40 -45.22 -10.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.82 1.34 0.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment