[KSSC] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 45.28%
YoY- -154.72%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,393 107,472 76,725 49,473 21,714 106,589 80,076 -57.20%
PBT -442 -780 464 -288 -763 1,122 1,164 -
Tax -72 -1,172 -123 -95 51 -149 44 -
NP -514 -1,952 341 -383 -712 973 1,208 -
-
NP to SH -546 -1,952 264 -406 -742 954 1,183 -
-
Tax Rate - - 26.51% - - 13.28% -3.78% -
Total Cost 22,907 109,424 76,384 49,856 22,426 105,616 78,868 -56.10%
-
Net Worth 76,800 77,760 79,679 78,719 78,719 79,679 79,679 -2.42%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 76,800 77,760 79,679 78,719 78,719 79,679 79,679 -2.42%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.30% -1.82% 0.44% -0.77% -3.28% 0.91% 1.51% -
ROE -0.71% -2.51% 0.33% -0.52% -0.94% 1.20% 1.48% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 23.33 111.95 79.92 51.53 22.62 111.03 83.41 -57.19%
EPS -0.57 -2.12 0.28 -0.42 -0.77 0.99 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.81 0.83 0.82 0.82 0.83 0.83 -2.42%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.09 58.01 41.41 26.70 11.72 57.53 43.22 -57.19%
EPS -0.29 -1.05 0.14 -0.22 -0.40 0.51 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.4197 0.4301 0.4249 0.4249 0.4301 0.4301 -2.43%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.25 0.42 0.46 0.475 0.50 0.30 0.375 -
P/RPS 1.07 0.38 0.58 0.92 2.21 0.27 0.45 78.05%
P/EPS -43.96 -20.66 167.27 -112.32 -64.69 30.19 30.43 -
EY -2.28 -4.84 0.60 -0.89 -1.55 3.31 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.52 0.55 0.58 0.61 0.36 0.45 -21.98%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 26/02/20 20/11/19 28/08/19 21/05/19 26/02/19 28/11/18 -
Price 0.395 0.37 0.475 0.45 0.375 0.46 0.345 -
P/RPS 1.69 0.33 0.59 0.87 1.66 0.41 0.41 156.85%
P/EPS -69.45 -18.20 172.73 -106.40 -48.52 46.29 28.00 -
EY -1.44 -5.50 0.58 -0.94 -2.06 2.16 3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.57 0.55 0.46 0.55 0.42 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment