[KSSC] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 45.28%
YoY- -154.72%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 95,138 76,488 40,963 49,473 48,875 51,880 50,534 11.11%
PBT 5,104 7,503 -769 -288 1,152 2,103 1,864 18.27%
Tax -1,789 -1,711 -252 -95 -304 -166 -463 25.25%
NP 3,315 5,792 -1,021 -383 848 1,937 1,401 15.42%
-
NP to SH 3,094 5,601 -1,114 -406 742 1,827 1,268 16.02%
-
Tax Rate 35.05% 22.80% - - 26.39% 7.89% 24.84% -
Total Cost 91,823 70,696 41,984 49,856 48,027 49,943 49,133 10.97%
-
Net Worth 99,072 91,953 75,840 78,719 79,679 76,800 73,919 5.00%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 11 - - - - - -
Div Payout % - 0.21% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 99,072 91,953 75,840 78,719 79,679 76,800 73,919 5.00%
NOSH 115,200 115,200 96,000 96,000 96,000 96,000 96,000 3.08%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.48% 7.57% -2.49% -0.77% 1.74% 3.73% 2.77% -
ROE 3.12% 6.09% -1.47% -0.52% 0.93% 2.38% 1.72% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 82.59 66.54 42.67 51.53 50.91 54.04 52.64 7.79%
EPS 2.69 4.87 -1.16 -0.42 0.77 1.90 1.32 12.59%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.80 0.79 0.82 0.83 0.80 0.77 1.85%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 51.35 41.28 22.11 26.70 26.38 28.00 27.27 11.11%
EPS 1.67 3.02 -0.60 -0.22 0.40 0.99 0.68 16.14%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5347 0.4963 0.4093 0.4249 0.4301 0.4145 0.399 4.99%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.66 1.34 0.385 0.475 0.38 0.55 0.37 -
P/RPS 0.80 2.01 0.90 0.92 0.75 1.02 0.70 2.24%
P/EPS 24.57 27.50 -33.18 -112.32 49.16 28.90 28.01 -2.15%
EY 4.07 3.64 -3.01 -0.89 2.03 3.46 3.57 2.20%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.68 0.49 0.58 0.46 0.69 0.48 8.19%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 25/08/21 24/08/20 28/08/19 21/08/18 29/08/17 22/08/16 -
Price 0.585 0.805 0.64 0.45 0.40 0.525 0.385 -
P/RPS 0.71 1.21 1.50 0.87 0.79 0.97 0.73 -0.46%
P/EPS 21.78 16.52 -55.15 -106.40 51.75 27.59 29.15 -4.73%
EY 4.59 6.05 -1.81 -0.94 1.93 3.63 3.43 4.97%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.01 0.81 0.55 0.48 0.66 0.50 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment