[KSSC] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 54.19%
YoY- -51.27%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 41,944 20,999 83,325 57,326 34,575 15,810 70,516 -29.29%
PBT 1,196 609 3,050 1,787 1,121 100 3,409 -50.28%
Tax -285 -139 -841 -513 -299 -15 -538 -34.55%
NP 911 470 2,209 1,274 822 85 2,871 -53.51%
-
NP to SH 921 488 2,064 1,252 812 95 2,758 -51.89%
-
Tax Rate 23.83% 22.82% 27.57% 28.71% 26.67% 15.00% 15.78% -
Total Cost 41,033 20,529 81,116 56,052 33,753 15,725 67,645 -28.36%
-
Net Worth 60,479 60,479 60,479 59,520 59,520 59,849 60,462 0.01%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - 960 - - - 1,919 -
Div Payout % - - 46.51% - - - 69.60% -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 60,479 60,479 60,479 59,520 59,520 59,849 60,462 0.01%
NOSH 96,000 96,000 96,000 96,000 96,000 94,999 95,971 0.02%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.17% 2.24% 2.65% 2.22% 2.38% 0.54% 4.07% -
ROE 1.52% 0.81% 3.41% 2.10% 1.36% 0.16% 4.56% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 43.69 21.87 86.80 59.71 36.02 16.64 73.48 -29.31%
EPS 0.96 0.51 2.15 1.30 0.85 0.10 2.87 -51.84%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 2.00 -
NAPS 0.63 0.63 0.63 0.62 0.62 0.63 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 22.64 11.33 44.97 30.94 18.66 8.53 38.06 -29.29%
EPS 0.50 0.26 1.11 0.68 0.44 0.05 1.49 -51.74%
DPS 0.00 0.00 0.52 0.00 0.00 0.00 1.04 -
NAPS 0.3264 0.3264 0.3264 0.3212 0.3212 0.323 0.3263 0.02%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.315 0.345 0.33 0.32 0.35 0.375 0.45 -
P/RPS 0.72 1.58 0.38 0.54 0.97 2.25 0.61 11.69%
P/EPS 32.83 67.87 15.35 24.54 41.38 375.00 15.66 63.87%
EY 3.05 1.47 6.52 4.08 2.42 0.27 6.39 -38.95%
DY 0.00 0.00 3.03 0.00 0.00 0.00 4.44 -
P/NAPS 0.50 0.55 0.52 0.52 0.56 0.60 0.71 -20.86%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 20/08/13 23/05/13 07/02/13 20/11/12 15/08/12 11/05/12 20/02/12 -
Price 0.315 0.36 0.32 0.35 0.32 0.375 0.40 -
P/RPS 0.72 1.65 0.37 0.59 0.89 2.25 0.54 21.16%
P/EPS 32.83 70.82 14.88 26.84 37.83 375.00 13.92 77.27%
EY 3.05 1.41 6.72 3.73 2.64 0.27 7.18 -43.52%
DY 0.00 0.00 3.13 0.00 0.00 0.00 5.00 -
P/NAPS 0.50 0.57 0.51 0.56 0.52 0.60 0.63 -14.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment