[KSSC] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -14.14%
YoY- -41.48%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 27,619 20,016 30,735 20,945 18,765 16,925 17,810 7.57%
PBT 1,541 -71 2,162 585 1,020 1,143 2,250 -6.10%
Tax -391 8 -543 -147 -284 163 -650 -8.11%
NP 1,150 -63 1,619 438 736 1,306 1,600 -5.35%
-
NP to SH 1,102 -114 1,453 419 716 1,306 1,660 -6.59%
-
Tax Rate 25.37% - 25.12% 25.13% 27.84% -14.26% 28.89% -
Total Cost 26,469 20,079 29,116 20,507 18,029 15,619 16,210 8.50%
-
Net Worth 73,919 72,000 71,040 60,479 59,520 0 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 73,919 72,000 71,040 60,479 59,520 0 0 -
NOSH 96,000 96,000 96,000 96,000 96,000 85,921 75,113 4.17%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.16% -0.31% 5.27% 2.09% 3.92% 7.72% 8.98% -
ROE 1.49% -0.16% 2.05% 0.69% 1.20% 0.00% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 28.77 20.85 32.02 21.82 19.55 19.70 23.71 3.27%
EPS 1.15 -0.12 1.51 0.44 0.75 1.36 2.21 -10.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.75 0.74 0.63 0.62 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.87 11.50 17.66 12.03 10.78 9.72 10.23 7.58%
EPS 0.63 -0.07 0.83 0.24 0.41 0.75 0.95 -6.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4247 0.4136 0.4081 0.3475 0.3419 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.37 0.485 0.605 0.315 0.35 0.52 0.00 -
P/RPS 1.29 2.33 1.89 1.44 1.79 2.64 0.00 -
P/EPS 32.23 -408.42 39.97 72.17 46.93 34.21 0.00 -
EY 3.10 -0.24 2.50 1.39 2.13 2.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.82 0.50 0.56 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 20/08/15 25/08/14 20/08/13 15/08/12 17/08/11 - -
Price 0.385 0.405 0.61 0.315 0.32 0.43 0.00 -
P/RPS 1.34 1.94 1.91 1.44 1.64 2.18 0.00 -
P/EPS 33.54 -341.05 40.30 72.17 42.91 28.29 0.00 -
EY 2.98 -0.29 2.48 1.39 2.33 3.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.82 0.50 0.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment