[CENSOF] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 66.63%
YoY- 209.4%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 53,420 25,486 104,739 73,520 45,746 20,418 102,321 -35.08%
PBT 5,337 2,787 8,978 5,092 2,632 -794 11,748 -40.81%
Tax -1,637 -688 -3,658 -1,946 -1,207 -259 -4,203 -46.57%
NP 3,700 2,099 5,320 3,146 1,425 -1,053 7,545 -37.73%
-
NP to SH 2,961 1,777 4,622 2,439 957 -1,124 6,373 -39.92%
-
Tax Rate 30.67% 24.69% 40.74% 38.22% 45.86% - 35.78% -
Total Cost 49,720 23,387 99,419 70,374 44,321 21,471 94,776 -34.87%
-
Net Worth 105,651 103,663 102,172 100,128 98,692 100,901 101,951 2.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 105,651 103,663 102,172 100,128 98,692 100,901 101,951 2.39%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.93% 8.24% 5.08% 4.28% 3.12% -5.16% 7.37% -
ROE 2.80% 1.71% 4.52% 2.44% 0.97% -1.11% 6.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.67 4.61 18.96 13.31 8.28 3.70 18.53 -35.10%
EPS 0.54 0.32 0.84 0.44 0.17 -0.20 1.15 -39.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1877 0.185 0.1813 0.1787 0.1827 0.1846 2.39%
Adjusted Per Share Value based on latest NOSH - 552,281
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.67 4.61 18.96 13.31 8.28 3.70 18.53 -35.10%
EPS 0.54 0.32 0.84 0.44 0.17 -0.20 1.15 -39.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1877 0.185 0.1813 0.1787 0.1827 0.1846 2.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.285 0.35 0.26 0.23 0.235 0.22 0.25 -
P/RPS 2.95 7.58 1.37 1.73 2.84 5.95 1.35 68.15%
P/EPS 53.16 108.78 31.07 52.08 135.62 -108.10 21.66 81.65%
EY 1.88 0.92 3.22 1.92 0.74 -0.93 4.62 -44.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.86 1.41 1.27 1.32 1.20 1.35 6.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 22/08/24 27/05/24 27/02/24 17/11/23 16/08/23 26/05/23 -
Price 0.26 0.30 0.325 0.225 0.21 0.24 0.22 -
P/RPS 2.69 6.50 1.71 1.69 2.54 6.49 1.19 71.98%
P/EPS 48.49 93.24 38.83 50.95 121.19 -117.92 19.07 85.97%
EY 2.06 1.07 2.58 1.96 0.83 -0.85 5.25 -46.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.60 1.76 1.24 1.18 1.31 1.19 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment