[AWANTEC] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 85.82%
YoY- -1490.32%
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 154,640 95,387 69,414 38,151 367,317 245,335 203,557 -16.75%
PBT -15,000 -8,724 -6,366 -2,865 17,867 19,837 23,417 -
Tax -1,726 -1,619 -530 -136 -26,910 -17,286 -16,380 -77.72%
NP -16,726 -10,343 -6,896 -3,001 -9,043 2,551 7,037 -
-
NP to SH -16,408 -10,161 -6,969 -3,017 -21,271 -3,832 704 -
-
Tax Rate - - - - 150.61% 87.14% 69.95% -
Total Cost 171,366 105,730 76,310 41,152 376,360 242,784 196,520 -8.73%
-
Net Worth 96,721 97,719 100,913 105,754 109,238 154,396 158,945 -28.21%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 3,387 3,387 3,387 -
Div Payout % - - - - 0.00% 0.00% 481.25% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 96,721 97,719 100,913 105,754 109,238 154,396 158,945 -28.21%
NOSH 532,230 484,000 484,000 484,000 484,000 484,000 484,000 6.54%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -10.82% -10.84% -9.93% -7.87% -2.46% 1.04% 3.46% -
ROE -16.96% -10.40% -6.91% -2.85% -19.47% -2.48% 0.44% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.67 19.71 14.34 7.88 75.89 50.69 42.06 -17.24%
EPS -3.39 -2.09 -1.55 -0.62 -4.39 -0.79 0.15 -
DPS 0.00 0.00 0.00 0.00 0.70 0.70 0.70 -
NAPS 0.1981 0.2019 0.2085 0.2185 0.2257 0.319 0.3284 -28.62%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.83 12.85 9.35 5.14 49.47 33.04 27.42 -16.75%
EPS -2.21 -1.37 -0.94 -0.41 -2.86 -0.52 0.09 -
DPS 0.00 0.00 0.00 0.00 0.46 0.46 0.46 -
NAPS 0.1303 0.1316 0.1359 0.1424 0.1471 0.2079 0.2141 -28.20%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.15 0.415 0.485 0.41 0.525 0.455 -
P/RPS 1.26 0.76 2.89 6.15 0.54 1.04 1.08 10.83%
P/EPS -11.90 -7.14 -28.82 -77.81 -9.33 -66.31 312.81 -
EY -8.40 -14.00 -3.47 -1.29 -10.72 -1.51 0.32 -
DY 0.00 0.00 0.00 0.00 1.71 1.33 1.54 -
P/NAPS 2.02 0.74 1.99 2.22 1.82 1.65 1.39 28.32%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 22/05/20 25/02/20 29/11/19 30/08/19 30/05/19 28/02/19 -
Price 1.14 0.305 0.37 0.425 0.43 0.395 0.38 -
P/RPS 3.60 1.55 2.58 5.39 0.57 0.78 0.90 152.19%
P/EPS -33.92 -14.53 -25.70 -68.18 -9.78 -49.89 261.25 -
EY -2.95 -6.88 -3.89 -1.47 -10.22 -2.00 0.38 -
DY 0.00 0.00 0.00 0.00 1.63 1.77 1.84 -
P/NAPS 5.75 1.51 1.77 1.95 1.91 1.24 1.16 191.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment