[AWANTEC] QoQ Quarter Result on 30-Sep-2019 [#1]

Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 82.7%
YoY- 55.79%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 63,004 25,973 31,263 38,151 121,982 41,778 22,165 100.79%
PBT -5,624 -2,357 -3,501 -2,865 -1,970 -3,580 1,292 -
Tax -759 -1,089 -394 -136 -9,624 -906 -722 3.39%
NP -6,383 -3,446 -3,895 -3,001 -11,594 -4,486 570 -
-
NP to SH -6,249 -3,191 -3,952 -3,017 -17,439 -4,536 487 -
-
Tax Rate - - - - - - 55.88% -
Total Cost 69,387 29,419 35,158 41,152 133,576 46,264 21,595 117.90%
-
Net Worth 96,721 97,719 100,913 105,754 109,238 154,396 158,945 -28.21%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 96,721 97,719 100,913 105,754 109,238 154,396 158,945 -28.21%
NOSH 532,230 484,000 484,000 484,000 484,000 484,000 484,000 6.54%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -10.13% -13.27% -12.46% -7.87% -9.50% -10.74% 2.57% -
ROE -6.46% -3.27% -3.92% -2.85% -15.96% -2.94% 0.31% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.90 5.37 6.46 7.88 25.20 8.63 4.58 99.56%
EPS -1.28 -0.65 -0.93 -0.62 -3.60 -0.94 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1981 0.2019 0.2085 0.2185 0.2257 0.319 0.3284 -28.62%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.49 3.50 4.21 5.14 16.43 5.63 2.99 100.64%
EPS -0.84 -0.43 -0.53 -0.41 -2.35 -0.61 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1303 0.1316 0.1359 0.1424 0.1471 0.2079 0.2141 -28.20%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.40 0.15 0.415 0.485 0.41 0.525 0.455 -
P/RPS 3.10 2.80 6.42 6.15 1.63 6.08 9.94 -54.04%
P/EPS -31.25 -22.75 -50.82 -77.81 -11.38 -56.02 452.20 -
EY -3.20 -4.40 -1.97 -1.29 -8.79 -1.79 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.74 1.99 2.22 1.82 1.65 1.39 28.32%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 22/05/20 25/02/20 29/11/19 30/08/19 30/05/19 28/02/19 -
Price 1.14 0.305 0.37 0.425 0.43 0.395 0.38 -
P/RPS 8.83 5.68 5.73 5.39 1.71 4.58 8.30 4.21%
P/EPS -89.07 -46.26 -45.31 -68.18 -11.93 -42.15 377.66 -
EY -1.12 -2.16 -2.21 -1.47 -8.38 -2.37 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.75 1.51 1.77 1.95 1.91 1.24 1.16 191.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment