[AWANTEC] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 19.26%
YoY- 29.65%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 8,509 13,266 28,507 25,973 41,778 48,474 17,840 -10.76%
PBT -1,481 327 994 -2,357 -3,580 8,472 731 -
Tax -560 -250 -527 -1,089 -906 -1,372 0 -
NP -2,041 77 467 -3,446 -4,486 7,100 731 -
-
NP to SH -1,988 106 762 -3,191 -4,536 4,571 731 -
-
Tax Rate - 76.45% 53.02% - - 16.19% 0.00% -
Total Cost 10,550 13,189 28,040 29,419 46,264 41,374 17,109 -7.16%
-
Net Worth 177,067 182,997 179,812 97,719 154,396 165,382 163,591 1.22%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - 2,420 3,630 -
Div Payout % - - - - - 52.94% 496.58% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 177,067 182,997 179,812 97,719 154,396 165,382 163,591 1.22%
NOSH 789,714 789,123 789,118 484,000 484,000 484,000 484,000 7.82%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin -23.99% 0.58% 1.64% -13.27% -10.74% 14.65% 4.10% -
ROE -1.12% 0.06% 0.42% -3.27% -2.94% 2.76% 0.45% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 1.08 1.68 3.61 5.37 8.63 10.02 3.69 -17.22%
EPS -0.25 0.01 0.10 -0.65 -0.94 0.94 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.75 -
NAPS 0.2247 0.2324 0.228 0.2019 0.319 0.3417 0.338 -6.08%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 1.15 1.79 3.84 3.50 5.63 6.53 2.40 -10.69%
EPS -0.27 0.01 0.10 -0.43 -0.61 0.62 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.49 -
NAPS 0.2385 0.2465 0.2422 0.1316 0.2079 0.2227 0.2203 1.22%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.38 0.54 1.14 0.15 0.525 1.79 2.25 -
P/RPS 35.19 32.05 31.54 2.80 6.08 17.87 61.04 -8.12%
P/EPS -150.63 4,011.41 1,179.87 -22.75 -56.02 189.53 1,489.74 -
EY -0.66 0.02 0.08 -4.40 -1.79 0.53 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.28 0.33 -
P/NAPS 1.69 2.32 5.00 0.74 1.65 5.24 6.66 -19.01%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 25/05/23 27/05/22 27/05/21 22/05/20 30/05/19 23/11/17 23/11/16 -
Price 0.40 0.50 0.95 0.305 0.395 1.21 2.20 -
P/RPS 37.04 29.68 26.28 5.68 4.58 12.08 59.69 -7.07%
P/EPS -158.55 3,714.27 983.23 -46.26 -42.15 128.12 1,456.63 -
EY -0.63 0.03 0.10 -2.16 -2.37 0.78 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.41 0.34 -
P/NAPS 1.78 2.15 4.17 1.51 1.24 3.54 6.51 -18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment