[SBCCORP] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -36.71%
YoY- -25.66%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 74,356 29,746 5,159 170,214 127,225 96,003 53,787 23.97%
PBT 8,356 5,334 -1,361 17,066 22,200 16,295 684 426.42%
Tax -4,189 -2,681 -433 -8,401 -7,621 -6,223 -1,281 119.52%
NP 4,167 2,653 -1,794 8,665 14,579 10,072 -597 -
-
NP to SH 4,572 2,908 -1,649 9,727 15,369 10,617 -303 -
-
Tax Rate 50.13% 50.26% - 49.23% 34.33% 38.19% 187.28% -
Total Cost 70,189 27,093 6,953 161,549 112,646 85,931 54,384 18.44%
-
Net Worth 420,654 418,073 397,592 412,912 418,073 417,163 407,532 2.12%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 420,654 418,073 397,592 412,912 418,073 417,163 407,532 2.12%
NOSH 258,129 258,129 258,129 258,129 258,129 258,129 258,129 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.60% 8.92% -34.77% 5.09% 11.46% 10.49% -1.11% -
ROE 1.09% 0.70% -0.41% 2.36% 3.68% 2.55% -0.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.81 11.53 2.08 65.96 49.30 37.74 21.65 20.87%
EPS 1.77 1.13 -0.64 3.77 5.96 4.17 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.60 1.60 1.62 1.64 1.64 -0.40%
Adjusted Per Share Value based on latest NOSH - 258,129
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.27 11.31 1.96 64.71 48.37 36.50 20.45 23.97%
EPS 1.74 1.11 -0.63 3.70 5.84 4.04 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5992 1.5894 1.5115 1.5697 1.5894 1.5859 1.5493 2.12%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.44 0.35 0.37 0.28 0.435 0.42 0.45 -
P/RPS 1.53 3.04 17.82 0.42 0.88 1.11 2.08 -18.43%
P/EPS 24.84 31.06 -55.76 7.43 7.30 10.06 -369.05 -
EY 4.03 3.22 -1.79 13.46 13.69 9.94 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.23 0.18 0.27 0.26 0.27 0.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 10/03/21 27/11/20 27/08/20 30/06/20 24/02/20 25/11/19 28/08/19 -
Price 0.40 0.35 0.36 0.37 0.40 0.38 0.48 -
P/RPS 1.39 3.04 17.34 0.56 0.81 1.01 2.22 -26.70%
P/EPS 22.58 31.06 -54.25 9.82 6.72 9.10 -393.66 -
EY 4.43 3.22 -1.84 10.19 14.89 10.98 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.23 0.23 0.25 0.23 0.29 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment