[EITA] QoQ Cumulative Quarter Result on 30-Sep-2022 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- 17.3%
YoY- -5.96%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 232,009 144,419 73,023 363,583 284,680 205,002 120,710 54.77%
PBT 4,801 1,674 2,293 24,911 22,336 16,650 11,327 -43.66%
Tax -4,354 -1,067 -685 -6,049 -5,287 -4,467 -2,924 30.49%
NP 447 607 1,608 18,862 17,049 12,183 8,403 -85.93%
-
NP to SH 4,675 2,985 1,919 18,702 15,944 10,921 7,425 -26.60%
-
Tax Rate 90.69% 63.74% 29.87% 24.28% 23.67% 26.83% 25.81% -
Total Cost 231,562 143,812 71,415 344,721 267,631 192,819 112,307 62.21%
-
Net Worth 210,691 208,090 210,691 208,090 210,691 205,402 205,402 1.71%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,601 2,601 - 8,453 4,551 4,550 - -
Div Payout % 55.64% 87.14% - 45.20% 28.55% 41.66% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 210,691 208,090 210,691 208,090 210,691 205,402 205,402 1.71%
NOSH 260,113 260,113 260,113 260,113 260,113 260,003 260,003 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.19% 0.42% 2.20% 5.19% 5.99% 5.94% 6.96% -
ROE 2.22% 1.43% 0.91% 8.99% 7.57% 5.32% 3.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 89.20 55.52 28.07 139.78 109.44 78.85 46.43 54.72%
EPS 1.80 1.15 0.74 7.19 6.13 4.20 2.86 -26.62%
DPS 1.00 1.00 0.00 3.25 1.75 1.75 0.00 -
NAPS 0.81 0.80 0.81 0.80 0.81 0.79 0.79 1.68%
Adjusted Per Share Value based on latest NOSH - 260,113
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 76.87 47.85 24.20 120.47 94.32 67.92 40.00 54.75%
EPS 1.55 0.99 0.64 6.20 5.28 3.62 2.46 -26.56%
DPS 0.86 0.86 0.00 2.80 1.51 1.51 0.00 -
NAPS 0.6981 0.6895 0.6981 0.6895 0.6981 0.6806 0.6806 1.71%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.69 0.70 0.775 0.735 0.765 0.83 0.865 -
P/RPS 0.77 1.26 2.76 0.53 0.70 1.05 1.86 -44.54%
P/EPS 38.39 61.00 105.05 10.22 12.48 19.76 30.29 17.16%
EY 2.60 1.64 0.95 9.78 8.01 5.06 3.30 -14.73%
DY 1.45 1.43 0.00 4.42 2.29 2.11 0.00 -
P/NAPS 0.85 0.88 0.96 0.92 0.94 1.05 1.09 -15.31%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 24/02/23 24/11/22 22/08/22 25/05/22 25/02/22 -
Price 0.715 0.73 0.745 0.765 0.77 0.81 0.84 -
P/RPS 0.80 1.31 2.65 0.55 0.70 1.03 1.81 -42.06%
P/EPS 39.78 63.61 100.98 10.64 12.56 19.28 29.41 22.37%
EY 2.51 1.57 0.99 9.40 7.96 5.19 3.40 -18.36%
DY 1.40 1.37 0.00 4.25 2.27 2.16 0.00 -
P/NAPS 0.88 0.91 0.92 0.96 0.95 1.03 1.06 -11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment