[EITA] QoQ Quarter Result on 30-Sep-2022 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -45.09%
YoY- -52.84%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 87,590 71,396 73,023 78,903 79,678 84,292 120,710 -19.29%
PBT 3,127 -619 2,293 2,575 5,686 5,323 11,327 -57.70%
Tax -3,287 -382 -685 -762 -820 -1,543 -2,924 8.13%
NP -160 -1,001 1,608 1,813 4,866 3,780 8,403 -
-
NP to SH 1,690 1,066 1,919 2,758 5,023 3,496 7,425 -62.82%
-
Tax Rate 105.12% - 29.87% 29.59% 14.42% 28.99% 25.81% -
Total Cost 87,750 72,397 71,415 77,090 74,812 80,512 112,307 -15.20%
-
Net Worth 210,691 208,090 210,691 208,090 210,691 205,402 205,402 1.71%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 2,601 - 3,901 - 4,550 - -
Div Payout % - 244.01% - 141.47% - 130.15% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 210,691 208,090 210,691 208,090 210,691 205,402 205,402 1.71%
NOSH 260,113 260,113 260,113 260,113 260,113 260,003 260,003 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.18% -1.40% 2.20% 2.30% 6.11% 4.48% 6.96% -
ROE 0.80% 0.51% 0.91% 1.33% 2.38% 1.70% 3.61% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.67 27.45 28.07 30.33 30.63 32.42 46.43 -19.33%
EPS 0.65 0.41 0.74 1.06 1.93 1.34 2.86 -62.85%
DPS 0.00 1.00 0.00 1.50 0.00 1.75 0.00 -
NAPS 0.81 0.80 0.81 0.80 0.81 0.79 0.79 1.68%
Adjusted Per Share Value based on latest NOSH - 260,113
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.02 23.66 24.20 26.14 26.40 27.93 40.00 -19.30%
EPS 0.56 0.35 0.64 0.91 1.66 1.16 2.46 -62.81%
DPS 0.00 0.86 0.00 1.29 0.00 1.51 0.00 -
NAPS 0.6981 0.6895 0.6981 0.6895 0.6981 0.6806 0.6806 1.71%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.69 0.70 0.775 0.735 0.765 0.83 0.865 -
P/RPS 2.05 2.55 2.76 2.42 2.50 2.56 1.86 6.71%
P/EPS 106.20 170.81 105.05 69.32 39.62 61.73 30.29 131.32%
EY 0.94 0.59 0.95 1.44 2.52 1.62 3.30 -56.80%
DY 0.00 1.43 0.00 2.04 0.00 2.11 0.00 -
P/NAPS 0.85 0.88 0.96 0.92 0.94 1.05 1.09 -15.31%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 24/02/23 24/11/22 22/08/22 25/05/22 25/02/22 -
Price 0.715 0.73 0.745 0.765 0.77 0.81 0.84 -
P/RPS 2.12 2.66 2.65 2.52 2.51 2.50 1.81 11.14%
P/EPS 110.05 178.13 100.98 72.15 39.87 60.24 29.41 141.60%
EY 0.91 0.56 0.99 1.39 2.51 1.66 3.40 -58.56%
DY 0.00 1.37 0.00 1.96 0.00 2.16 0.00 -
P/NAPS 0.88 0.91 0.92 0.96 0.95 1.03 1.06 -11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment